Mauritius Cosmetics Limited (MUSE:MCOS.I0000)
Mauritius · Delayed Price · Currency is MUR 9.80
0.00 (0.00%)
At close: Sep 8, 2026
Mauritius Cosmetics Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 679.76 | 666.74 | 614.7 | 566.4 | 499.93 | 405.77 | |
Revenue Growth | - | 8.46% | 8.53% | 13.30% | 23.21% | 9.29% |
Gross Profit | 679.76 | 666.74 | 614.7 | 566.4 | 499.93 | 405.77 |
Other Operating Expenses | 622.4 | 609.43 | 552.9 | 520.3 | 469.52 | 381.96 |
Operating Expenses | 637.11 | 624.14 | 552.9 | 520.3 | 469.52 | 381.96 |
Operating Income | 42.65 | 42.6 | 61.81 | 46.1 | 30.41 | 23.82 |
Interest Expense | -22.14 | -21.4 | -20.34 | -20.22 | -17.78 | -16.86 |
Interest & Investment Income | 1.75 | 1.75 | 1.75 | - | 0.44 | - |
Earnings From Equity Investments | 6.19 | 6.19 | 2 | 4.24 | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0.26 | - | -0.06 |
Other Non Operating Income (Expenses) | -22.01 | -22.01 | - | 0.89 | 1.06 | 0.37 |
EBT Excluding Unusual Items | 6.43 | 7.12 | 45.22 | 30.74 | 14.12 | 7.27 |
Impairment of Goodwill | - | - | -1.2 | - | -1.23 | -1.23 |
Gain (Loss) on Sale of Assets | - | - | - | 3.99 | 0.51 | - |
Asset Writedown | 20.8 | 20.8 | 57.67 | 65.8 | - | - |
Other Unusual Items | 69.32 | 69.32 | - | - | -3.24 | -0.72 |
Pretax Income | 96.55 | 97.24 | 101.68 | 100.53 | 10.16 | 5.32 |
Income Tax Expense | 5.97 | 5.97 | -0.61 | 3.37 | 2.41 | 0.37 |
Earnings From Continuing Operations | 90.58 | 91.27 | 102.29 | 97.16 | 7.75 | 4.95 |
Minority Interest in Earnings | -1.67 | -1.67 | 0.03 | -0.02 | -0.13 | -0.59 |
Net Income | 88.91 | 89.6 | 102.32 | 97.14 | 7.62 | 4.36 |
Net Income to Common | 88.91 | 89.6 | 102.32 | 97.14 | 7.62 | 4.36 |
Net Income Growth | - | -12.44% | 5.33% | 1175.33% | 74.77% | - |
Shares Outstanding (Basic) | 49 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 49 | 50 | 50 | 50 | 50 | 50 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.80 | 1.79 | 2.05 | 1.94 | 0.15 | 0.09 |
EPS (Diluted) | 1.80 | 1.79 | 2.05 | 1.94 | 0.15 | 0.09 |
EPS Growth | - | -12.44% | 5.33% | 1175.33% | 74.77% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -69.48 | -60.63 | 48.61 | 13.21 | 56.36 | 27.01 |
Free Cash Flow Per Share | -1.41 | -1.21 | 0.97 | 0.26 | 1.13 | 0.54 |
Dividend Per Share | - | 0.100 | 0.200 | 0.096 | 0.072 | 0.058 |
Dividend Growth | - | -50.00% | 108.33% | 33.33% | 25.00% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 6.27% | 6.39% | 10.05% | 8.14% | 6.08% | 5.87% |
Profit Margin | 13.08% | 13.44% | 16.65% | 17.15% | 1.52% | 1.07% |
Free Cash Flow Margin | -10.22% | -9.09% | 7.91% | 2.33% | 11.27% | 6.66% |
EBITDA | 46.26 | 46.1 | 65.1 | 52.95 | 39.12 | 31.23 |
EBITDA Margin | 6.81% | 6.92% | 10.59% | 9.35% | 7.83% | 7.70% |
D&A For EBITDA | 3.61 | 3.51 | 3.29 | 6.85 | 8.72 | 7.42 |
EBIT | 42.65 | 42.6 | 61.81 | 46.1 | 30.41 | 23.82 |
EBIT Margin | 6.27% | 6.39% | 10.05% | 8.14% | 6.08% | 5.87% |
Effective Tax Rate | 6.19% | 6.14% | - | 3.36% | 23.70% | 6.90% |
Revenue as Reported | 670.52 | 670.52 | 619.06 | - | - | - |