MFD Group Limited (MUSE:MFDG.I0000)
Mauritius · Delayed Price · Currency is MUR 10.00
0.00 (0.00%)
At close: Jun 10, 2026
MFD Group Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,209 | 1,196 | 1,142 | 1,098 | 1,059 | 1,012 |
| 1,209 | 1,196 | 1,142 | 1,098 | 1,059 | 1,012 | |
Revenue Growth (YoY) | 2.93% | 4.74% | 3.94% | 3.70% | 4.68% | 18.82% |
Cost of Revenue | 21.69 | - | 657.29 | 630.17 | - | - |
Gross Profit | 1,188 | 1,196 | 484.22 | 468.09 | 1,059 | 1,012 |
Other Operating Expenses | 728.86 | 729.62 | 247.59 | 246.06 | 844.45 | 800.38 |
Operating Expenses | 969.46 | 970.22 | 247.59 | 246.06 | 844.45 | 800.38 |
Operating Income | 218.34 | 225.33 | 236.62 | 222.03 | 214.6 | 211.34 |
Interest Expense | -121.45 | -121.53 | -135.17 | -141 | -118.92 | -119.23 |
Currency Exchange Gain (Loss) | -13.12 | -13.7 | -5.4 | -7.8 | -3 | -12.8 |
Pretax Income | 83.77 | 90.1 | 96.06 | 73.23 | 92.68 | 79.31 |
Income Tax Expense | 6.67 | 8.07 | 20.83 | 19.41 | 22.91 | 26.51 |
Net Income | 77.1 | 82.03 | 75.23 | 53.82 | 69.77 | 52.8 |
Net Income to Common | 77.1 | 82.03 | 75.23 | 53.82 | 69.77 | 52.8 |
Net Income Growth | -20.39% | 9.05% | 39.77% | -22.86% | 32.13% | 101.36% |
Shares Outstanding (Basic) | 151 | 149 | 150 | 150 | 148 | 151 |
Shares Outstanding (Diluted) | 151 | 149 | 150 | 150 | 148 | 151 |
Shares Change (YoY) | 3.79% | -0.86% | 0.63% | 0.71% | -1.60% | -2.20% |
EPS (Basic) | 0.51 | 0.55 | 0.50 | 0.36 | 0.47 | 0.35 |
EPS (Diluted) | 0.51 | 0.55 | 0.50 | 0.36 | 0.47 | 0.35 |
EPS Growth | -23.29% | 10.00% | 38.89% | -23.40% | 34.29% | 105.88% |
Dividend Per Share | - | 0.520 | - | - | 0.740 | - |
Gross Margin | 98.21% | 100.00% | 42.42% | 42.62% | 100.00% | 100.00% |
Operating Margin | 18.05% | 18.85% | 20.73% | 20.22% | 20.26% | 20.89% |
Profit Margin | 6.37% | 6.86% | 6.59% | 4.90% | 6.59% | 5.22% |
EBITDA | 458.14 | 465.93 | 484.36 | 466.01 | - | - |
EBITDA Margin | 37.88% | 38.97% | 42.43% | 42.43% | - | - |
D&A For EBITDA | 239.8 | 240.6 | 247.73 | 243.99 | - | - |
EBIT | 218.34 | 225.33 | 236.62 | 222.03 | 214.6 | 211.34 |
EBIT Margin | 18.05% | 18.85% | 20.73% | 20.22% | 20.26% | 20.89% |
Effective Tax Rate | 7.96% | 8.95% | 21.69% | 26.50% | 24.72% | 33.42% |