Medine Limited (MUSE: MSE.N0000)
Mauritius
· Delayed Price · Currency is MUR 78.50
-0.50 (-0.63%)
At close: Dec 2, 2024
Medine Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 5,514 | 5,446 | 3,227 | 1,471 | 1,082 | 1,283 | Upgrade
|
| Other Revenue | 59.07 | 59.51 | 33.12 | 60.53 | 112.62 | 11.01 | Upgrade
|
| Revenue | 5,574 | 5,505 | 3,260 | 1,531 | 1,195 | 1,294 | Upgrade
|
| Revenue Growth (YoY) | 53.61% | 68.85% | 112.94% | 28.18% | -7.66% | -14.23% | Upgrade
|
| Cost of Revenue | 4,146 | 4,082 | 2,315 | 1,156 | 907.88 | 1,320 | Upgrade
|
| Gross Profit | 1,427 | 1,424 | 945.13 | 375.14 | 286.72 | -26.11 | Upgrade
|
| Operating Expenses | 186.2 | 178.39 | 146.01 | 167.03 | 190.66 | 197.12 | Upgrade
|
| Operating Income | 1,241 | 1,245 | 799.12 | 208.11 | 96.06 | -223.23 | Upgrade
|
| Interest Expense | -260.37 | -271.98 | -291.21 | -295.25 | -326.27 | -319.41 | Upgrade
|
| Interest & Investment Income | 7.62 | 7.81 | 10.53 | 7.51 | 6.49 | - | Upgrade
|
| Earnings From Equity Investments | 35.26 | 34.57 | 22.94 | 18.05 | 6.96 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.26 | 1.53 | 9.34 | 0.66 | 1.95 | 21.66 | Upgrade
|
| EBT Excluding Unusual Items | 1,025 | 1,017 | 550.71 | -60.92 | -214.81 | -520.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -31.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 49.42 | 75.45 | 330.09 | 1,083 | 228.34 | 169.09 | Upgrade
|
| Asset Writedown | 84.85 | 87.7 | 197.09 | 2.85 | 197.86 | -120.62 | Upgrade
|
| Pretax Income | 1,159 | 1,180 | 1,078 | 1,025 | 211.39 | -503.92 | Upgrade
|
| Income Tax Expense | -42.14 | -33.22 | -112.48 | 16.53 | 13.18 | 20.76 | Upgrade
|
| Earnings From Continuing Operations | 1,201 | 1,214 | 1,190 | 1,009 | 198.21 | -524.68 | Upgrade
|
| Earnings From Discontinued Operations | 2.55 | 1.84 | -1.95 | 34.25 | -47.79 | -46.94 | Upgrade
|
| Net Income to Company | 1,204 | 1,216 | 1,188 | 1,043 | 150.42 | -571.62 | Upgrade
|
| Minority Interest in Earnings | 1.61 | 1.48 | 2.08 | -1.36 | 32.29 | 17.78 | Upgrade
|
| Net Income | 1,205 | 1,217 | 1,191 | 1,042 | 182.71 | -553.84 | Upgrade
|
| Net Income to Common | 1,205 | 1,217 | 1,191 | 1,042 | 182.71 | -553.84 | Upgrade
|
| Net Income Growth | 11.40% | 2.23% | 14.28% | 470.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| EPS (Basic) | 11.48 | 11.59 | 11.34 | 9.92 | 1.74 | -5.27 | Upgrade
|
| EPS (Diluted) | 11.48 | 11.59 | 11.34 | 9.92 | 1.74 | -5.27 | Upgrade
|
| EPS Growth | 11.40% | 2.23% | 14.28% | 470.17% | - | - | Upgrade
|
| Free Cash Flow | 3,600 | 3,696 | 2,295 | 710.3 | -326.41 | -342.56 | Upgrade
|
| Free Cash Flow Per Share | 34.28 | 35.20 | 21.86 | 6.76 | -3.11 | -3.26 | Upgrade
|
| Dividend Per Share | 5.250 | 5.250 | 2.500 | 1.150 | - | 1.050 | Upgrade
|
| Dividend Growth | 110.00% | 110.00% | 117.39% | - | - | -64.41% | Upgrade
|
| Gross Margin | 25.61% | 25.86% | 28.99% | 24.50% | 24.00% | -2.02% | Upgrade
|
| Operating Margin | 22.27% | 22.62% | 24.51% | 13.59% | 8.04% | -17.26% | Upgrade
|
| Profit Margin | 21.63% | 22.11% | 36.51% | 68.03% | 15.29% | -42.81% | Upgrade
|
| Free Cash Flow Margin | 64.58% | 67.14% | 70.40% | 46.39% | -27.32% | -26.48% | Upgrade
|
| EBITDA | 1,424 | 1,420 | 942.19 | 370.82 | 262.43 | -45.73 | Upgrade
|
| EBITDA Margin | 25.54% | 25.79% | 28.90% | 24.22% | 21.97% | -3.54% | Upgrade
|
| D&A For EBITDA | 182.47 | 174.67 | 143.07 | 162.71 | 166.37 | 177.5 | Upgrade
|
| EBIT | 1,241 | 1,245 | 799.12 | 208.11 | 96.06 | -223.23 | Upgrade
|
| EBIT Margin | 22.27% | 22.62% | 24.51% | 13.59% | 8.04% | -17.26% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.61% | 6.23% | - | Upgrade
|
| Revenue as Reported | 5,581 | 5,513 | 3,271 | 1,539 | 1,201 | 1,294 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.