Medine Limited (MUSE:MSE.N0000)
Mauritius
· Delayed Price · Currency is MUR 69.00
+0.25 (0.36%)
At close: May 13, 2025
Medine Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 5,003 | 5,446 | 3,227 | 1,471 | 1,082 | 1,283 | Upgrade
|
| Other Revenue | 48.48 | 59.51 | 33.12 | 60.53 | 112.62 | 11.01 | Upgrade
|
| Revenue | 5,051 | 5,505 | 3,260 | 1,531 | 1,195 | 1,294 | Upgrade
|
| Revenue Growth (YoY) | 17.80% | 68.85% | 112.94% | 28.18% | -7.66% | -14.23% | Upgrade
|
| Cost of Revenue | 3,807 | 4,082 | 2,315 | 1,156 | 907.88 | 1,320 | Upgrade
|
| Gross Profit | 1,244 | 1,424 | 945.13 | 375.14 | 286.72 | -26.11 | Upgrade
|
| Operating Expenses | 197.2 | 178.39 | 146.01 | 167.03 | 190.66 | 197.12 | Upgrade
|
| Operating Income | 1,047 | 1,245 | 799.12 | 208.11 | 96.06 | -223.23 | Upgrade
|
| Interest Expense | -278.03 | -279.58 | -291.21 | -295.25 | -326.27 | -319.41 | Upgrade
|
| Interest & Investment Income | 7.81 | 7.81 | 10.53 | 7.51 | 6.49 | - | Upgrade
|
| Earnings From Equity Investments | 29.27 | 34.57 | 22.94 | 18.05 | 6.96 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.67 | 9.12 | 9.34 | 0.66 | 1.95 | 21.66 | Upgrade
|
| EBT Excluding Unusual Items | 815.49 | 1,017 | 550.71 | -60.92 | -214.81 | -520.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -31.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.62 | 75.45 | 330.09 | 1,083 | 228.34 | 169.09 | Upgrade
|
| Asset Writedown | 86.96 | 87.7 | 197.09 | 2.85 | 197.86 | -120.62 | Upgrade
|
| Pretax Income | 936.07 | 1,180 | 1,078 | 1,025 | 211.39 | -503.92 | Upgrade
|
| Income Tax Expense | -39.15 | -33.22 | -112.48 | 16.53 | 13.18 | 20.76 | Upgrade
|
| Earnings From Continuing Operations | 975.22 | 1,214 | 1,190 | 1,009 | 198.21 | -524.68 | Upgrade
|
| Earnings From Discontinued Operations | 0.81 | 1.84 | -1.95 | 34.25 | -47.79 | -46.94 | Upgrade
|
| Net Income to Company | 976.03 | 1,216 | 1,188 | 1,043 | 150.42 | -571.62 | Upgrade
|
| Minority Interest in Earnings | 1.75 | 1.48 | 2.08 | -1.36 | 32.29 | 17.78 | Upgrade
|
| Net Income | 977.78 | 1,217 | 1,191 | 1,042 | 182.71 | -553.84 | Upgrade
|
| Net Income to Common | 977.78 | 1,217 | 1,191 | 1,042 | 182.71 | -553.84 | Upgrade
|
| Net Income Growth | -17.73% | 2.23% | 14.28% | 470.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | - | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| EPS (Basic) | - | 11.59 | 11.34 | 9.92 | 1.74 | -5.27 | Upgrade
|
| EPS (Diluted) | - | 11.59 | 11.34 | 9.92 | 1.74 | -5.27 | Upgrade
|
| EPS Growth | - | 2.23% | 14.28% | 470.17% | - | - | Upgrade
|
| Free Cash Flow | 2,935 | 3,351 | 2,295 | 710.3 | -326.41 | -342.56 | Upgrade
|
| Free Cash Flow Per Share | - | 31.92 | 21.86 | 6.76 | -3.11 | -3.26 | Upgrade
|
| Dividend Per Share | 2.750 | 2.750 | 2.500 | 1.150 | - | 1.050 | Upgrade
|
| Dividend Growth | 111.54% | 10.00% | 117.39% | - | - | -64.41% | Upgrade
|
| Gross Margin | 24.63% | 25.86% | 28.99% | 24.50% | 24.00% | -2.02% | Upgrade
|
| Operating Margin | 20.72% | 22.62% | 24.51% | 13.59% | 8.04% | -17.26% | Upgrade
|
| Profit Margin | 19.36% | 22.11% | 36.51% | 68.03% | 15.29% | -42.81% | Upgrade
|
| Free Cash Flow Margin | 58.10% | 60.88% | 70.40% | 46.39% | -27.32% | -26.48% | Upgrade
|
| EBITDA | 1,224 | 1,404 | 942.19 | 370.82 | 262.43 | -45.73 | Upgrade
|
| EBITDA Margin | 24.24% | 25.51% | 28.90% | 24.22% | 21.97% | -3.54% | Upgrade
|
| D&A For EBITDA | 177.72 | 158.91 | 143.07 | 162.71 | 166.37 | 177.5 | Upgrade
|
| EBIT | 1,047 | 1,245 | 799.12 | 208.11 | 96.06 | -223.23 | Upgrade
|
| EBIT Margin | 20.72% | 22.62% | 24.51% | 13.59% | 8.04% | -17.26% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.61% | 6.23% | - | Upgrade
|
| Revenue as Reported | 5,059 | 5,513 | 3,271 | 1,539 | 1,201 | 1,294 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.