Medine Limited (MUSE:MSE.N0000)
Mauritius · Delayed Price · Currency is MUR 57.00
-0.25 (-0.44%)
At close: Mar 17, 2026
Medine Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 5,131 | 3,433 | 5,446 | 3,227 | 1,471 | 1,082 |
Other Revenue | 72.11 | 76.06 | 59.51 | 33.12 | 60.53 | 112.62 |
| 5,203 | 3,509 | 5,505 | 3,260 | 1,531 | 1,195 | |
Revenue Growth (YoY) | -2.05% | -36.25% | 68.85% | 112.94% | 28.18% | -7.66% |
Cost of Revenue | 4,071 | 2,851 | 4,082 | 2,315 | 1,156 | 907.88 |
Gross Profit | 1,132 | 658.65 | 1,424 | 945.13 | 375.14 | 286.72 |
Operating Expenses | 218.62 | 204.71 | 178.39 | 146.01 | 167.03 | 190.66 |
Operating Income | 913.19 | 453.94 | 1,245 | 799.12 | 208.11 | 96.06 |
Interest Expense | -239.19 | -271.82 | -279.58 | -291.21 | -295.25 | -326.27 |
Interest & Investment Income | 17.19 | 11.06 | 7.81 | 10.53 | 7.51 | 6.49 |
Earnings From Equity Investments | 55.09 | 49.41 | 34.57 | 22.94 | 18.05 | 6.96 |
Currency Exchange Gain (Loss) | -5.74 | -5.17 | 9.12 | 9.34 | 0.66 | 1.95 |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | 740.54 | 237.42 | 1,017 | 550.71 | -60.92 | -214.81 |
Gain (Loss) on Sale of Assets | 296.63 | 175.74 | 75.45 | 330.09 | 1,083 | 228.34 |
Asset Writedown | -292.62 | -297.92 | 87.7 | 197.09 | 2.85 | 197.86 |
Pretax Income | 744.55 | 115.24 | 1,180 | 1,078 | 1,025 | 211.39 |
Income Tax Expense | 16.12 | -31.42 | -33.22 | -112.48 | 16.53 | 13.18 |
Earnings From Continuing Operations | 728.43 | 146.66 | 1,214 | 1,190 | 1,009 | 198.21 |
Earnings From Discontinued Operations | -7.29 | -7.73 | 1.84 | -1.95 | 34.25 | -47.79 |
Net Income to Company | 721.14 | 138.94 | 1,216 | 1,188 | 1,043 | 150.42 |
Minority Interest in Earnings | -3.61 | -0.27 | 1.48 | 2.08 | -1.36 | 32.29 |
Net Income | 717.53 | 138.66 | 1,217 | 1,191 | 1,042 | 182.71 |
Net Income to Common | 717.53 | 138.66 | 1,217 | 1,191 | 1,042 | 182.71 |
Net Income Growth | -32.93% | -88.61% | 2.23% | 14.28% | 470.17% | - |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
EPS (Basic) | 6.83 | 1.32 | 11.59 | 11.34 | 9.92 | 1.74 |
EPS (Diluted) | 6.83 | 1.32 | 11.59 | 11.34 | 9.92 | 1.74 |
EPS Growth | -32.93% | -88.61% | 2.23% | 14.28% | 470.17% | - |
Free Cash Flow | 1,638 | 1,888 | 3,355 | 2,295 | 710.3 | -326.41 |
Free Cash Flow Per Share | 15.60 | 17.98 | 31.95 | 21.86 | 6.76 | -3.11 |
Dividend Per Share | 2.700 | 2.750 | 2.750 | 2.500 | 1.150 | - |
Dividend Growth | -5.26% | - | 10.00% | 117.39% | - | - |
Gross Margin | 21.75% | 18.77% | 25.86% | 28.99% | 24.50% | 24.00% |
Operating Margin | 17.55% | 12.93% | 22.62% | 24.51% | 13.59% | 8.04% |
Profit Margin | 13.79% | 3.95% | 22.11% | 36.51% | 68.03% | 15.29% |
Free Cash Flow Margin | 31.48% | 53.80% | 60.94% | 70.40% | 46.39% | -27.32% |
EBITDA | 1,114 | 640.9 | 1,404 | 942.19 | 370.82 | 262.43 |
EBITDA Margin | 21.41% | 18.26% | 25.51% | 28.90% | 24.22% | 21.97% |
D&A For EBITDA | 200.72 | 186.96 | 158.91 | 143.07 | 162.71 | 166.37 |
EBIT | 913.19 | 453.94 | 1,245 | 799.12 | 208.11 | 96.06 |
EBIT Margin | 17.55% | 12.93% | 22.62% | 24.51% | 13.59% | 8.04% |
Effective Tax Rate | 2.16% | - | - | - | 1.61% | 6.23% |
Revenue as Reported | 5,220 | 3,521 | 5,513 | 3,271 | 1,539 | 1,201 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.