Medine Limited (MUSE:MSE.N0000)
56.50
+0.75 (1.35%)
At close: Sep 28, 2026
Medine Balance Sheet
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | - | 799.14 | 1,155 | 423.26 | 467.92 |
Cash & Short-Term Investments | - | 799.14 | 1,155 | 423.26 | 467.92 |
Cash Growth | - | -30.80% | 172.84% | -9.54% | 123.36% |
Accounts Receivable | - | 483.98 | 410.3 | 292.4 | 408.84 |
Other Receivables | - | 410.71 | 443.45 | 295.72 | 272.08 |
Receivables | - | 895.55 | 854.35 | 588.16 | 681.14 |
Inventory | - | 3,803 | 4,007 | 3,485 | 2,637 |
Prepaid Expenses | - | 106.99 | 111.09 | 117.84 | 58.88 |
Other Current Assets | 3,485 | 66.52 | 51.58 | 418.23 | 629.18 |
Total Current Assets | 3,485 | 5,672 | 6,179 | 5,032 | 4,475 |
Property, Plant & Equipment | - | 17,032 | 16,978 | 15,911 | 16,351 |
Long-Term Investments | - | 592.68 | 500.51 | 398.33 | 460.2 |
Goodwill | - | 43.55 | - | - | - |
Other Intangible Assets | - | 272.74 | 1.16 | 0.5 | 2.04 |
Long-Term Deferred Tax Assets | - | 294.42 | 222.31 | 164.89 | - |
Other Long-Term Assets | 31,964 | 10,446 | 8,838 | 9,310 | 8,253 |
Total Assets | 35,450 | 34,354 | 32,719 | 30,817 | 29,541 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 313.2 | 410.7 | 408.15 | 105.58 |
Accrued Expenses | - | 478.74 | 463.81 | 276.73 | 286.88 |
Short-Term Debt | - | 10.09 | 0.83 | 167.88 | 118.28 |
Current Portion of Long-Term Debt | - | 1,071 | 596.94 | 1,839 | 350.96 |
Current Portion of Leases | - | 13.95 | 12.26 | 30.73 | 7.03 |
Current Income Taxes Payable | - | 0.68 | 0.21 | 0.21 | 0.21 |
Current Unearned Revenue | - | 3,118 | 2,041 | 1,645 | 1,488 |
Other Current Liabilities | 3,045 | 261.98 | 529.33 | 223.21 | 211.66 |
Total Current Liabilities | 3,045 | 5,268 | 4,055 | 4,591 | 2,568 |
Long-Term Debt | 5,779 | 5,233 | 4,590 | 3,297 | 5,586 |
Long-Term Leases | - | 38.08 | 34.71 | 21.25 | 12.03 |
Long-Term Unearned Revenue | - | 90.28 | 78.79 | 435.55 | - |
Pension & Post-Retirement Benefits | - | 384.29 | 369.34 | 326.67 | 274.86 |
Long-Term Deferred Tax Liabilities | - | 141.26 | 101.48 | 81.69 | 60.83 |
Total Liabilities | 8,824 | 11,155 | 9,229 | 8,752 | 8,502 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,050 | 1,050 | 1,050 | 1,050 | 1,050 |
Retained Earnings | 6,715 | 4,666 | 4,695 | 3,451 | 2,179 |
Comprehensive Income & Other | 18,796 | 17,417 | 17,598 | 17,415 | 17,654 |
Total Common Equity | 26,560 | 23,134 | 23,343 | 21,916 | 20,883 |
Minority Interest | 65.35 | 64.8 | 147.28 | 148.76 | 156.02 |
Shareholders' Equity | 26,626 | 23,198 | 23,490 | 22,065 | 21,039 |
Total Liabilities & Equity | 35,450 | 34,354 | 32,719 | 30,817 | 29,541 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 5,779 | 6,366 | 5,235 | 5,355 | 6,074 |
Net Cash (Debt) | -5,779 | -5,567 | -4,080 | -4,932 | -5,606 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -55.04 | -53.02 | -38.86 | -46.97 | -53.39 |
Filing Date Shares Outstanding | 105 | 105 | 105 | 105 | 105 |
Total Common Shares Outstanding | 105 | 105 | 105 | 105 | 105 |
Working Capital | 440.81 | 403.31 | 2,124 | 441.58 | 1,906 |
Book Value Per Share | 252.96 | 220.32 | 222.31 | 208.72 | 198.88 |
Tangible Book Value | 26,560 | 22,817 | 23,342 | 21,915 | 20,881 |
Tangible Book Value Per Share | 252.96 | 217.31 | 222.30 | 208.72 | 198.87 |
Land | - | 15,436 | 15,464 | 14,484 | 14,972 |
Buildings | - | 2,938 | 2,688 | 2,473 | 2,411 |
Machinery | - | 858.55 | 815.2 | 744.43 | 714.29 |