MUSE:MSIL.I0000 Income Statement

Financials in millions MUR. Fiscal year is July - June.

Millions MUR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	12.56	11.79	11.79	11.79	11.79	11.79
Revenue Growth (YoY)	6.51%	-	0%	0%	0%	-
Gross Profit	12.56	11.79	11.79	11.79	11.79	11.79
Other Operating Expenses	8.26	8.14	7.83	8.53	7.48	7.68
Operating Expenses	8.26	8.14	7.83	8.53	7.48	7.68
Operating Income	4.3	3.65	3.97	3.26	4.32	4.12
Interest Expense	-0.06	-0.08	-0.14	-0.19	-	-0.15
Interest & Investment Income	2.13	2.13	1.26	0.98	-	-
Other Non Operating Income (Expenses)	-0.96	-	-	-	0	0.19
EBT Excluding Unusual Items	5.41	5.7	5.08	4.06	4.32	4.16
Gain (Loss) on Sale of Assets	-	-	-	0.1	-	-
Pretax Income	5.41	5.7	5.08	4.16	4.32	4.16
Income Tax Expense	1.1	1.13	0.83	1	0.77	0.78
Net Income	4.31	4.57	4.25	3.16	3.55	3.38
Net Income to Common	4.31	4.57	4.25	3.16	3.55	3.38
Net Income Growth	-11.13%	7.44%	34.74%	-10.96%	4.95%	-3.38%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	0.08%	0.10%	0.04%	-0.13%	-0.03%	0.05%
EPS (Basic)	5.38	5.71	5.32	3.95	4.43	4.22
EPS (Diluted)	5.38	5.71	5.32	3.95	4.43	4.22
EPS Growth	-11.21%	7.33%	34.68%	-10.84%	4.98%	-3.43%
Free Cash Flow	4.13	3.93	4.17	6.27	5.74	5.51
Free Cash Flow Per Share	5.15	4.91	5.21	7.84	7.18	6.88
Dividend Per Share	1.000	1.000	1.000	1.000	1.000	1.000
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	34.23%	30.98%	33.62%	27.67%	36.60%	34.91%
Profit Margin	34.30%	38.75%	36.07%	26.77%	30.06%	28.65%
Free Cash Flow Margin	32.85%	33.34%	35.36%	53.13%	48.71%	46.70%
EBITDA	5.3	4.64	4.91	4.17	-	-
EBITDA Margin	42.19%	39.31%	41.66%	35.38%	-	-
D&A For EBITDA	1	0.98	0.95	0.91	-	-
EBIT	4.3	3.65	3.97	3.26	4.32	4.12
EBIT Margin	34.23%	30.98%	33.62%	27.67%	36.60%	34.91%
Effective Tax Rate	20.41%	19.82%	16.34%	24.14%	17.88%	18.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.