Omnicane Limited (MUSE:MTMD.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
18.00
-1.00 (-5.26%)
At close: Jul 30, 2026

Omnicane Balance Sheet

Millions MUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
-1,215296.19604.46436.61494.83
Short-Term Investments
-90.76----
Accounts Receivable
-1,1621,3681,0032,263838.26
Other Receivables
-1,022639.37634.43526.84744.93
Inventory
-2,7702,1492,1632,7382,125
Other Current Assets
6,41735.3535.3535.3535.351,869
Total Current Assets
6,4176,2954,4874,4406,0006,072
Property, Plant & Equipment
13,46913,52411,31111,65711,93312,234
Goodwill
-7.617.617.61--
Other Intangible Assets
557.93758.85754.07647.5689.68898.87
Long-Term Investments
208.14216.24246.513.4720.112.62
Long-Term Deferred Tax Assets
93.4679.4462.43---
Other Long-Term Assets
3,3773,397213.61185.7991.3919.59
Total Assets
24,12224,27817,08316,95118,73419,237

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-911.53799.51913.111,5031,257
Short-Term Debt
-1,199930.63524.51739.341,182
Current Portion of Long-Term Debt
-1,4161,1091,2392,3742,569
Current Unearned Revenue
-68.9435.53281.73691.38781.09
Current Portion of Leases
-57.1245.8757.4860.6678.44
Current Income Taxes Payable
-4.647.552.9454.141.89
Other Current Liabilities
5,8512,2061,4011,2241,0421,081
Total Current Liabilities
5,8515,8634,3284,2436,4646,990
Long-Term Debt
7,7494,0864,4324,9633,9094,341
Long-Term Leases
-105.04132.99150.3298.27290.44
Pension & Post-Retirement Benefits
-437.48533.01527.7311.32368.05
Long-Term Deferred Tax Liabilities
-319.82345.08332.28324.48326.51
Other Long-Term Liabilities
-2,827----
Total Liabilities
13,60013,6389,77110,21611,30712,316

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
502.59502.59502.59502.59502.59502.59
Additional Paid-In Capital
292.45292.45292.45292.45292.45292.45
Retained Earnings
8,4303,2472,8882,5042,140-94.5
Comprehensive Income & Other
-5,3132,3912,3363,4575,312
Total Common Equity
9,2259,3556,0745,6356,3926,012
Minority Interest
1,2971,2851,2371,1001,035908.44
Shareholders' Equity
10,52210,6397,3116,7357,4276,921
Total Liabilities & Equity
24,12224,27817,08316,95118,73419,237

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
7,7496,8646,6506,9347,3818,461
Net Cash (Debt)
-7,749-5,558-6,354-6,330-6,944-7,966
Net Cash Growth
------
Net Cash Per Share
-115.58-82.94-94.81-94.46-103.63-118.87
Filing Date Shares Outstanding
66.9467.0167.0167.0167.0167.01
Total Common Shares Outstanding
66.9467.0167.0167.0167.0167.01
Working Capital
565.53431.94159.05196.87-464.27-918.28
Book Value Per Share
137.81139.6090.6484.0995.3989.72
Tangible Book Value
8,6678,5885,3124,9805,7025,113
Tangible Book Value Per Share
129.48128.1679.2874.3185.0976.31
Land
-7,1785,3675,4135,6005,642
Buildings
-1,2381,2321,161958.51952.03
Machinery
-13,15312,26211,92411,88611,696
Construction In Progress
-29.513.45222.6926.5813.74