MUA Ltd (MUSE:MUAL.N0000)
Mauritius · Delayed Price · Currency is MUR 63.00
0.00 (0.00%)
At close: Sep 28, 2026
MUA Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 7,918 | 5,832 | 5,449 | 4,961 | 5,295 | 4,673 |
Total Interest & Dividend Income | 690.89 | 726.18 | 90.89 | -31.84 | 830.41 | 769.94 |
Gain (Loss) on Sale of Investments | - | -100.39 | -224.03 | 260.15 | -445.15 | 945.14 |
Other Revenue | - | -21.24 | 579.58 | 23.19 | 602.35 | 529.64 |
| 8,609 | 6,437 | 5,896 | 5,213 | 6,283 | 6,918 | |
Revenue Growth | 46.88% | 9.18% | 13.11% | -17.03% | -9.18% | 48.02% |
Policy Benefits | 6,888 | 4,798 | 4,863 | 4,694 | 3,460 | 4,383 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 913.52 | 805.49 |
Selling, General & Administrative | - | - | - | 67.38 | 1,472 | 1,270 |
Other Operating Expenses | 979.05 | 840.14 | 459.07 | 210.27 | -8.2 | -38.09 |
Total Operating Expenses | 7,867 | 5,634 | 5,319 | 5,281 | 5,836 | 6,415 |
Operating Income | 741.31 | 802.52 | 576.68 | -68.53 | 446.36 | 502.06 |
Interest Expense | - | -70.06 | -73.88 | -66.36 | -35.03 | -27.11 |
Earnings From Equity Investments | - | 3.48 | 0.69 | -0.14 | -0.73 | 1.18 |
Currency Exchange Gain (Loss) | - | - | - | -24.56 | 30.89 | 26.12 |
EBT Excluding Unusual Items | 741.31 | 735.94 | 503.49 | -159.58 | 441.49 | 502.24 |
Gain (Loss) on Sale of Assets | - | - | - | 6.81 | - | - |
Asset Writedown | - | - | - | -80.44 | - | - |
Other Unusual Items | - | - | - | 1.33 | - | - |
Pretax Income | 741.31 | 735.94 | 503.49 | -231.88 | 441.49 | 502.24 |
Income Tax Expense | 196.8 | 195.12 | 82.79 | 34.35 | 103.91 | 87.72 |
Earnings From Continuing Ops. | 544.51 | 540.82 | 420.7 | -266.23 | 337.58 | 414.52 |
Earnings From Discontinued Ops. | -18.2 | -18.2 | 3.65 | - | - | - |
Net Income to Company | 526.31 | 522.62 | 424.35 | -266.23 | 337.58 | 414.52 |
Minority Interest in Earnings | 13.65 | 11.64 | 6.95 | 131.21 | -20.16 | -23.98 |
Net Income | 539.96 | 534.26 | 431.3 | -135.03 | 317.42 | 390.54 |
Net Income to Common | 539.96 | 534.26 | 431.3 | -135.03 | 317.42 | 390.54 |
Net Income Growth | 57.25% | 23.87% | - | - | -18.72% | 16.94% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 52 | 51 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 53 | 51 |
Shares Change | 0.40% | 0.20% | 0.34% | 4.75% | 3.72% | 10.09% |
EPS (Basic) | 9.70 | 9.61 | 7.77 | -2.43 | 6.05 | 7.71 |
EPS (Diluted) | 9.67 | 9.57 | 7.74 | -2.43 | 5.99 | 7.64 |
EPS Growth | 56.55% | 23.64% | - | - | -21.60% | 6.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,582 | 965.3 | 329.44 | 697.44 | 2.77 | 168.42 |
Free Cash Flow Per Share | 28.32 | 17.29 | 5.91 | 12.56 | 0.05 | 3.30 |
Dividend Per Share | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 2.84% |
Operating Margin | 8.61% | 12.47% | 9.78% | -1.31% | 7.11% | 7.26% |
Profit Margin | 6.27% | 8.30% | 7.32% | -2.59% | 5.05% | 5.65% |
Free Cash Flow Margin | 18.38% | 15.00% | 5.59% | 13.38% | 0.04% | 2.44% |
EBITDA | - | 880.74 | 658.28 | 21.82 | 505.44 | 573.46 |
EBITDA Margin | - | 13.68% | 11.16% | 0.42% | 8.04% | 8.29% |
D&A For EBITDA | - | 78.22 | 81.6 | 90.35 | 59.08 | 71.41 |
EBIT | 741.31 | 802.52 | 576.68 | -68.53 | 446.36 | 502.06 |
EBIT Margin | 8.61% | 12.47% | 9.78% | -1.31% | 7.11% | 7.26% |
Effective Tax Rate | 26.55% | 26.51% | 16.44% | - | 23.54% | 17.47% |
Revenue as Reported | - | - | - | - | 6,323 | 6,987 |