PIM Limited (MUSE:PIM.N0000)

PIM Limited Income Statement

Financials in millions MUR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	340.93	359.5	312.29	293.35	234.59
Revenue Growth (YoY)	-5.17%	15.12%	6.46%	25.05%	8.13%
Cost of Revenue	-	263.65	242.28	237.01	180.92
Gross Profit	340.93	95.85	70.01	56.34	53.67
Selling, General & Admin	-	64.5	57.24	48.07	46.63
Other Operating Expenses	330.57	-	-	-	-
Operating Expenses	330.57	64.5	57.24	48.07	46.63
Operating Income	10.37	31.34	12.78	8.27	7.04
Interest Expense	-5.65	-5.23	-5.45	-2.37	-2.3
Currency Exchange Gain (Loss)	-	-	0.71	-	-
Other Non Operating Income (Expenses)	4.01	2.44	1.5	3.07	2.67
EBT Excluding Unusual Items	8.73	28.56	9.54	8.97	7.42
Gain (Loss) on Sale of Assets	-	0.17	0.73	0.6	0
Pretax Income	8.73	28.73	10.27	9.56	7.42
Income Tax Expense	2.97	4.25	-1.89	1.52	1.21
Net Income	5.75	24.48	12.16	8.04	6.21
Net Income to Common	5.75	24.48	12.16	8.04	6.21
Net Income Growth	-76.51%	101.27%	51.30%	29.57%	45.86%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
EPS (Basic)	2.88	12.24	6.08	4.02	3.10
EPS (Diluted)	2.88	12.24	6.08	4.02	3.10
EPS Growth	-76.51%	101.27%	51.30%	29.57%	45.86%
Free Cash Flow	31.83	24.7	32.74	-6.64	-1.39
Free Cash Flow Per Share	15.91	12.35	16.37	-3.32	-0.69
Dividend Per Share	3.000	4.000	3.500	3.500	-
Dividend Growth	-25.00%	14.29%	-	-	-
Gross Margin	100.00%	26.66%	22.42%	19.21%	22.88%
Operating Margin	3.04%	8.72%	4.09%	2.82%	3.00%
Profit Margin	1.69%	6.81%	3.90%	2.74%	2.65%
Free Cash Flow Margin	9.34%	6.87%	10.48%	-2.26%	-0.59%
EBITDA	23.36	44.34	24.4	19.81	18.09
EBITDA Margin	6.85%	12.33%	7.81%	6.75%	7.71%
D&A For EBITDA	12.99	12.99	11.62	11.54	11.04
EBIT	10.37	31.34	12.78	8.27	7.04
EBIT Margin	3.04%	8.72%	4.09%	2.82%	3.00%
Effective Tax Rate	34.07%	14.79%	-	15.94%	16.37%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.