PIM Limited (MUSE:PIM.N0000)
39.80
0.00 (0.00%)
At close: Jun 12, 2026
PIM Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 334.55 | 340.93 | 359.5 | 312.29 | 293.35 | 234.59 | |
Revenue Growth (YoY) | -6.98% | -5.17% | 15.12% | 6.46% | 25.05% | 8.13% |
Cost of Revenue | 262.98 | 262.98 | 263.65 | 242.28 | 237.01 | 180.92 |
Gross Profit | 71.57 | 77.95 | 95.85 | 70.01 | 56.34 | 53.67 |
Selling, General & Admin | 67.59 | 67.59 | 64.5 | 57.24 | 48.07 | 46.63 |
Other Operating Expenses | -1.22 | - | - | - | - | - |
Operating Expenses | 66.37 | 67.59 | 64.5 | 57.24 | 48.07 | 46.63 |
Operating Income | 5.2 | 10.37 | 31.34 | 12.78 | 8.27 | 7.04 |
Interest Expense | -5.98 | -5.65 | -5.23 | -5.45 | -2.37 | -2.3 |
Currency Exchange Gain (Loss) | - | - | - | 0.71 | - | - |
Other Non Operating Income (Expenses) | 10.32 | 3.68 | 2.44 | 1.5 | 3.07 | 2.67 |
EBT Excluding Unusual Items | 9.54 | 8.39 | 28.56 | 9.54 | 8.97 | 7.42 |
Gain (Loss) on Sale of Assets | 0.33 | 0.33 | 0.17 | 0.73 | 0.6 | 0 |
Pretax Income | 9.87 | 8.72 | 28.73 | 10.27 | 9.56 | 7.42 |
Income Tax Expense | 3.11 | 2.97 | 4.25 | -1.89 | 1.52 | 1.21 |
Net Income | 6.76 | 5.75 | 24.48 | 12.16 | 8.04 | 6.21 |
Net Income to Common | 6.76 | 5.75 | 24.48 | 12.16 | 8.04 | 6.21 |
Net Income Growth | -58.00% | -76.51% | 101.27% | 51.30% | 29.57% | 45.86% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 3.38 | 2.88 | 12.24 | 6.08 | 4.02 | 3.10 |
EPS (Diluted) | 3.38 | 2.88 | 12.24 | 6.08 | 4.02 | 3.10 |
EPS Growth | -58.04% | -76.51% | 101.27% | 51.30% | 29.57% | 45.86% |
Free Cash Flow | -1.41 | 11.97 | 29.93 | 32.74 | -6.64 | -1.39 |
Free Cash Flow Per Share | -0.70 | 5.99 | 14.96 | 16.37 | -3.32 | -0.69 |
Dividend Per Share | 3.000 | 3.000 | 4.000 | 3.500 | 3.500 | - |
Dividend Growth | -25.00% | -25.00% | 14.29% | - | - | - |
Gross Margin | 21.39% | 22.86% | 26.66% | 22.42% | 19.21% | 22.88% |
Operating Margin | 1.55% | 3.04% | 8.72% | 4.09% | 2.82% | 3.00% |
Profit Margin | 2.02% | 1.69% | 6.81% | 3.90% | 2.74% | 2.65% |
Free Cash Flow Margin | -0.42% | 3.51% | 8.33% | 10.48% | -2.26% | -0.59% |
EBITDA | 19.53 | 24.12 | 44.34 | 24.4 | 19.81 | 18.09 |
EBITDA Margin | 5.84% | 7.08% | 12.33% | 7.81% | 6.75% | 7.71% |
D&A For EBITDA | 14.33 | 13.76 | 12.99 | 11.62 | 11.54 | 11.04 |
EBIT | 5.2 | 10.37 | 31.34 | 12.78 | 8.27 | 7.04 |
EBIT Margin | 1.55% | 3.04% | 8.72% | 4.09% | 2.82% | 3.00% |
Effective Tax Rate | 31.53% | 34.08% | 14.79% | - | 15.94% | 16.37% |