Quality Beverages Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	684	643	395	404	415	478
Market Cap Growth	51.84%	62.79%	-2.27%	-2.66%	-13.08%	-3.70%
Enterprise Value	1,856	1,439	1,181	382	385	456
Last Close Price	18.60	16.41	8.84	9.05	9.30	10.69
PE Ratio	6.10	4.39	2.78	8.82	7.87	103.20
PS Ratio	0.19	0.18	0.12	0.18	0.20	0.32
PB Ratio	0.74	0.66	0.53	0.51	0.59	0.86
P/TBV Ratio	0.74	0.67	0.53	0.52	0.59	0.87
P/FCF Ratio	-	-	53.35	7.46	22.36	-
P/OCF Ratio	6.88	3.89	3.61	3.02	4.76	6.68
EV/Sales Ratio	0.53	0.41	0.36	0.17	0.19	0.31
EV/EBITDA Ratio	-	4.01	3.70	2.02	2.11	5.16
EV/EBIT Ratio	8.74	6.17	5.89	4.38	4.23	32.56
EV/FCF Ratio	-	-	159.42	7.06	20.71	-
Debt / Equity Ratio	-	1.26	1.20	1.05	0.80	1.10
Debt / EBITDA Ratio	-	3.29	2.71	4.32	2.88	5.81
Debt / FCF Ratio	-	-	120.49	15.42	30.41	-
Net Debt / Equity Ratio	-	1.21	1.07	0.97	0.78	1.01
Net Debt / EBITDA Ratio	-	3.27	2.49	4.08	2.99	6.35
Net Debt / FCF Ratio	-	-4.50	107.38	14.22	29.36	-6.62
Asset Turnover	1.16	1.13	1.19	1.00	1.10	0.89
Inventory Turnover	-	3.00	3.29	3.18	3.98	4.00
Quick Ratio	-	0.54	0.53	0.58	0.44	0.49
Current Ratio	1.22	1.26	1.31	1.17	1.04	0.96
Return on Equity (ROE)	13.73%	17.07%	18.44%	6.12%	8.38%	0.97%
Return on Assets (ROA)	4.35%	4.64%	4.57%	2.38%	3.06%	0.52%
Return on Invested Capital (ROIC)	10.63%	10.14%	11.75%	5.33%	5.89%	1.31%
Return on Capital Employed (ROCE)	10.00%	10.50%	11.30%	5.40%	7.40%	1.20%
Earnings Yield	16.62%	22.80%	35.96%	11.34%	12.71%	0.97%
FCF Yield	-	-40.49%	1.87%	13.40%	4.47%	-17.73%
Dividend Yield	8.60%	9.75%	16.85%	-	-	-
Payout Ratio	-	46.37%	-	-	-	-
Total Shareholder Return	6.80%	9.75%	16.85%	-	-	-