Semaris Ltd (MUSE:SEMA.I0000)
Mauritius · Delayed Price · Currency is MUR 0.6000
0.00 (0.00%)
At close: Sep 28, 2026
Semaris Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 3,108 | 1,288 | 608.1 | 265.49 | 466.47 | |
Revenue Growth | 141.35% | 111.74% | 129.05% | -43.09% | -34.36% |
Cost of Revenue | 2,350 | 881.63 | 519.75 | 121.82 | 272.86 |
Gross Profit | 757.69 | 405.95 | 88.34 | 143.67 | 193.6 |
Selling, General & Admin | 114.28 | 114.77 | 102.78 | 98.98 | 81.71 |
Amortization of Goodwill & Intangibles | - | 0.35 | 0.43 | 0.47 | 0.56 |
Other Operating Expenses | 402.54 | 142.53 | 81.93 | 62.89 | 89.42 |
Operating Expenses | 573.13 | 297.73 | 220.46 | 190.08 | 198.46 |
Operating Income | 184.56 | 108.23 | -132.12 | -46.41 | -4.86 |
Interest Expense | -197.18 | -172.2 | -164.8 | -146.71 | -124.96 |
Interest & Investment Income | 21.66 | 9.5 | 6.5 | 9.56 | 10.69 |
Currency Exchange Gain (Loss) | - | 25.35 | 104.34 | 27.25 | 38.05 |
Other Non Operating Income (Expenses) | 113.09 | 44.48 | 40.21 | 38.44 | 53.2 |
EBT Excluding Unusual Items | 122.13 | 15.35 | -145.88 | -117.88 | -27.87 |
Gain (Loss) on Sale of Assets | - | 0.37 | - | 0.34 | - |
Asset Writedown | 2.26 | -20.22 | 68.17 | - | 2.88 |
Other Unusual Items | - | -5.96 | -42.14 | - | 64.26 |
Pretax Income | 124.39 | -10.47 | -119.85 | -117.53 | 39.27 |
Income Tax Expense | 16.33 | 4.34 | 1.37 | 0.46 | 2.87 |
Net Income | 108.06 | -14.81 | -121.22 | -118 | 36.4 |
Net Income to Common | 108.06 | -14.81 | -121.22 | -118 | 36.4 |
Net Income Growth | - | - | - | - | -76.06% |
Shares Outstanding (Basic) | 540 | 549 | 549 | 549 | 549 |
Shares Outstanding (Diluted) | 540 | 549 | 549 | 549 | 549 |
Shares Change | -1.58% | - | - | - | - |
EPS (Basic) | 0.20 | -0.03 | -0.22 | -0.21 | 0.07 |
EPS (Diluted) | 0.20 | -0.03 | -0.22 | -0.21 | 0.07 |
EPS Growth | - | - | - | - | -76.06% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 901.35 | -307.41 | -51.49 | 313.35 | 217.75 |
Free Cash Flow Per Share | 1.67 | -0.56 | -0.09 | 0.57 | 0.40 |
Gross Margin | 24.38% | 31.53% | 14.53% | 54.12% | 41.50% |
Operating Margin | 5.94% | 8.40% | -21.73% | -17.48% | -1.04% |
Profit Margin | 3.48% | -1.15% | -19.93% | -44.44% | 7.80% |
Free Cash Flow Margin | 29.00% | -23.88% | -8.47% | 118.03% | 46.68% |
EBITDA | 240.87 | 131.8 | -109.87 | -31.74 | 9.26 |
EBITDA Margin | 7.75% | 10.24% | -18.07% | -11.96% | 1.99% |
D&A For EBITDA | 56.31 | 23.58 | 22.25 | 14.67 | 14.12 |
EBIT | 184.56 | 108.23 | -132.12 | -46.41 | -4.86 |
EBIT Margin | 5.94% | 8.40% | -21.73% | -17.48% | -1.04% |
Effective Tax Rate | 13.13% | - | - | - | 7.31% |