Vivo Energy Mauritius Limited (MUSE:SHEL.N0000)
Mauritius · Delayed Price · Currency is MUR 447.75
0.00 (0.00%)
At close: Aug 20, 2026
Vivo Energy Mauritius Financials Overview
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 18,900 | 17,841 | 18,997 | 17,581 | 16,519 | 10,407 |
Revenue Growth | 1.92% | -6.09% | 8.06% | 6.43% | 58.73% | 23.52% |
Gross Profit Gross Profit Growth | 1,675 | 1,340 | 1,329 | 1,280 | 1,278 | 886.5 |
Operating Income Operating Income Growth | 966.77 | 649.93 | 610.85 | 566.94 | 625.98 | 333.18 |
Net Income Net Income Growth | 769.79 | 529.54 | 516.51 | 472.58 | 525.39 | 310.15 |
Earnings Per Share EPS Growth | 26.25 | 18.06 | 17.61 | 16.12 | 17.92 | 10.58 |
EPS Growth | 61.28% | 2.52% | 9.30% | -10.05% | 69.40% | 79.27% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Regulated Regulated Growth | 9,479 | 9,776 | 12,024 | 11,277 | 6,700 |
Non-Regulated Non-Regulated Growth | 8,361 | 9,221 | 5,556 | 5,241 | 3,707 |
Total Total Growth | 17,841 | 18,997 | 17,581 | 16,519 | 10,407 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 306.54 | 722.38 | 1,007 | 954.2 | 627.72 | 725.56 |
Total Debt Total Debt Growth | 120.81 | 127.82 | 122.56 | 118.71 | 119.5 | 131.25 |
Net Cash (Debt) Net Cash Growth | 185.73 | 594.56 | 884.37 | 835.48 | 508.21 | 594.32 |
Net Cash Growth | -28.62% | -32.77% | 5.85% | 64.40% | -14.49% | 332.48% |
Net Cash Per Share Net Cash Per Share Growth | 6.33 | 20.28 | 30.16 | 28.49 | 17.33 | 20.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,119 | 512.64 | 832.11 | 1,147 | 536.97 | 726.82 |
Capital Expenditures CapEx Growth | -268.19 | -300.79 | -263.19 | -344.34 | -188.09 | -216.41 |
Free Cash Flow Free Cash Flow Growth | 850.37 | 211.85 | 568.92 | 802.7 | 348.88 | 510.4 |
Free Cash Flow Growth | - | -62.76% | -29.13% | 130.08% | -31.65% | -12.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.87% | 7.51% | 7.00% | 7.28% | 7.74% | 8.52% |
Operating Margin | 5.12% | 3.64% | 3.22% | 3.23% | 3.79% | 3.20% |
Pretax Margin | 5.00% | 3.59% | 3.28% | 3.10% | 3.66% | 3.31% |
Profit Margin | 4.07% | 2.97% | 2.72% | 2.69% | 3.18% | 2.98% |
FCF Margin | 4.50% | 1.19% | 3.00% | 4.57% | 2.11% | 4.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 20.500 | 20.500 | 17.610 | 16.120 | 17.920 | 10.580 |
Dividend Per Share Growth | 63.06% | 16.41% | 9.24% | -10.04% | 69.38% | 79.32% |
Dividend Yield | 4.58% | 4.80% | 5.38% | 5.54% | 8.13% | 5.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.06 | 24.54 | 20.10 | 20.52 | 14.79 | 22.97 |
P/FCF Ratio | 15.44 | 61.35 | 18.25 | 12.08 | 22.27 | 13.96 |
PS Ratio | 0.69 | 0.73 | 0.55 | 0.55 | 0.47 | 0.69 |