Vivo Energy Mauritius Limited (MUSE:SHEL.N0000)

Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,488	10,380	9,698	7,770	7,125	6,451
Market Cap Growth	31.33%	7.03%	24.81%	9.05%	10.46%	-2.66%
Enterprise Value	13,228	10,304	9,094	7,349	7,256	6,716
Last Close Price	460.00	342.75	304.78	230.73	199.01	178.32
PE Ratio	28.26	20.10	20.52	14.79	22.97	37.29
PS Ratio	0.73	0.55	0.55	0.47	0.69	0.77
PB Ratio	12.27	8.79	8.23	6.41	6.26	7.39
P/TBV Ratio	12.32	8.83	8.28	6.43	6.28	7.39
P/FCF Ratio	-	18.66	12.08	22.27	13.96	11.04
P/OCF Ratio	189.60	12.67	8.46	14.47	9.80	8.45
EV/Sales Ratio	0.71	0.54	0.52	0.45	0.70	0.80
EV/EBITDA Ratio	17.08	13.14	12.39	9.52	15.72	19.69
EV/EBIT Ratio	22.72	16.87	16.04	11.74	21.78	32.20
EV/FCF Ratio	-61.73	18.53	11.33	21.06	14.22	11.49
Debt / Equity Ratio	0.25	0.10	0.10	0.10	0.12	0.32
Debt / EBITDA Ratio	0.36	0.15	0.16	0.15	0.26	0.73
Debt / FCF Ratio	-	0.22	0.15	0.34	0.26	0.48
Asset Turnover	3.98	3.78	3.73	3.95	2.81	2.41
Inventory Turnover	20.13	21.99	17.38	16.90	14.34	11.87
Quick Ratio	0.56	0.63	0.67	0.54	0.62	0.53
Current Ratio	0.81	0.86	0.88	0.92	0.89	0.86
Return on Equity (ROE)	42.79%	43.80%	39.54%	44.70%	30.84%	17.87%
Return on Assets (ROA)	7.79%	7.60%	7.51%	9.35%	5.61%	3.74%
Return on Capital (ROIC)	27.71%	29.37%	26.96%	30.08%	17.17%	9.99%
Return on Capital Employed (ROCE)	43.80%	42.80%	40.20%	43.90%	24.40%	15.70%
Earnings Yield	3.54%	4.98%	4.87%	6.76%	4.35%	2.68%
FCF Yield	-1.59%	5.36%	8.28%	4.49%	7.16%	9.06%
Dividend Yield	3.61%	-	5.29%	7.77%	5.32%	3.31%
Payout Ratio	53.33%	97.64%	103.62%	83.97%	55.81%	148.98%
Total Shareholder Return	3.61%	-	5.29%	7.77%	5.32%	3.31%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.