Vivo Energy Mauritius Limited (MUSE: SHEL.N0000)

Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 24, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	10,952	9,698	7,770	7,125	6,451	6,627
Market Cap Growth	5.14%	24.81%	9.05%	10.45%	-2.65%	41.03%
Enterprise Value	10,876	9,094	7,349	7,256	6,716	6,624
Last Close Price	373.50	314.78	238.31	205.54	184.17	181.73
PE Ratio	19.42	20.52	14.79	22.97	37.29	17.08
PS Ratio	0.57	0.55	0.47	0.68	0.77	0.56
PB Ratio	9.20	8.23	6.41	6.26	7.39	6.23
P/TBV Ratio	8.61	8.28	6.43	6.28	7.39	6.23
P/FCF Ratio	-	12.08	22.27	13.96	11.04	21.95
P/OCF Ratio	39.09	8.46	14.47	9.80	8.45	14.92
EV/Sales Ratio	0.56	0.52	0.44	0.70	0.80	0.56
EV/EBITDA Ratio	12.97	12.39	9.52	15.72	19.69	12.18
EV/EBIT Ratio	16.69	16.04	11.74	21.78	32.20	15.54
EV/FCF Ratio	-438.04	11.33	21.06	14.22	11.49	21.94
Debt / Equity Ratio	0.09	0.10	0.10	0.12	0.32	0.37
Debt / EBITDA Ratio	0.14	0.16	0.15	0.26	0.73	0.66
Debt / FCF Ratio	-	0.15	0.34	0.26	0.48	1.29
Asset Turnover	4.42	3.72	3.95	2.81	2.41	3.25
Inventory Turnover	20.46	17.38	16.90	14.34	11.87	14.76
Quick Ratio	0.57	0.67	0.54	0.62	0.53	0.60
Current Ratio	0.84	0.88	0.92	0.89	0.86	0.95
Return on Equity (ROE)	48.57%	39.54%	44.70%	30.84%	17.87%	36.59%
Return on Assets (ROA)	9.26%	7.51%	9.35%	5.61%	3.73%	7.32%
Return on Capital (ROIC)	31.73%	26.96%	30.08%	17.17%	9.99%	17.41%
Earnings Yield	5.15%	4.87%	6.76%	4.35%	2.68%	5.85%
FCF Yield	-0.23%	8.28%	4.49%	7.16%	9.06%	4.56%
Dividend Yield	4.32%	5.12%	7.52%	5.15%	3.20%	7.28%
Payout Ratio	92.64%	103.62%	83.97%	55.81%	148.98%	101.80%
Total Shareholder Return	4.32%	5.12%	7.52%	5.15%	3.20%	7.28%

Source: S&P Capital IQ. Standard template. Financial Sources.