Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,518	12,997	10,380	9,698	7,770	7,125
Market Cap Growth	15.11%	25.21%	7.03%	24.81%	9.05%	10.46%
Enterprise Value	12,923	13,104	10,304	9,094	7,349	7,256
Last Close Price	448.95	443.25	340.10	302.42	228.95	197.47
PE Ratio	25.53	24.54	20.10	20.52	14.79	22.97
PS Ratio	0.76	0.73	0.55	0.55	0.47	0.69
PB Ratio	11.19	10.76	8.79	8.23	6.41	6.26
P/TBV Ratio	11.22	10.79	8.83	8.28	6.43	6.28
P/FCF Ratio	63.81	61.35	18.66	12.08	22.27	13.96
P/OCF Ratio	26.37	25.35	12.67	8.46	14.47	9.80
EV/Sales Ratio	0.72	0.74	0.54	0.52	0.45	0.70
EV/EBITDA Ratio	15.17	15.79	13.14	12.39	9.52	15.72
EV/EBIT Ratio	19.65	20.07	16.87	16.04	11.74	21.78
EV/FCF Ratio	61.00	61.86	18.53	11.33	21.06	14.22
Debt / Equity Ratio	0.11	0.11	0.10	0.10	0.10	0.12
Debt / EBITDA Ratio	0.15	0.15	0.15	0.16	0.15	0.26
Debt / FCF Ratio	0.60	0.60	0.22	0.15	0.34	0.26
Net Debt / Equity Ratio	-0.49	-0.49	-0.75	-0.71	-0.42	-0.52
Net Debt / EBITDA Ratio	-0.72	-0.72	-1.13	-1.14	-0.66	-1.29
Net Debt / FCF Ratio	-2.81	-2.81	-1.59	-1.04	-1.46	-1.16
Asset Turnover	3.63	3.63	3.78	3.73	3.95	2.81
Inventory Turnover	20.44	20.44	21.99	17.38	16.90	14.34
Quick Ratio	0.60	0.60	0.63	0.67	0.54	0.62
Current Ratio	0.82	0.82	0.86	0.88	0.92	0.89
Return on Equity (ROE)	44.34%	44.34%	43.80%	39.54%	44.70%	30.84%
Return on Assets (ROA)	8.30%	8.30%	7.60%	7.51%	9.35%	5.61%
Return on Invested Capital (ROIC)	57.15%	118.56%	158.57%	94.00%	87.07%	46.94%
Return on Capital Employed (ROCE)	44.50%	44.50%	42.80%	40.20%	43.90%	24.40%
Earnings Yield	3.92%	4.07%	4.98%	4.87%	6.76%	4.35%
FCF Yield	1.57%	1.63%	5.36%	8.28%	4.49%	7.16%
Dividend Yield	4.45%	-	-	5.33%	7.83%	5.36%
Payout Ratio	91.86%	91.86%	97.64%	103.62%	83.97%	55.81%
Buyback Yield / Dilution	0.00%	0.00%	-	-	-	-
Total Shareholder Return	4.45%	0.00%	-	5.33%	7.83%	5.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.