Vivo Energy Mauritius Limited (MUSE:SHEL.N0000)

Vivo Energy Mauritius Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,938	10,380	9,698	7,770	7,125	6,451
Market Cap Growth	26.80%	7.03%	24.81%	9.05%	10.46%	-2.66%
Enterprise Value	12,678	10,304	9,094	7,349	7,256	6,716
Last Close Price	441.25	342.75	304.78	230.73	199.01	178.32
PE Ratio	27.11	20.10	20.52	14.79	22.97	37.29
PS Ratio	0.70	0.55	0.55	0.47	0.69	0.77
PB Ratio	11.77	8.79	8.23	6.41	6.26	7.39
P/TBV Ratio	11.82	8.83	8.28	6.43	6.28	7.39
P/FCF Ratio	-	18.66	12.08	22.27	13.96	11.04
P/OCF Ratio	181.87	12.67	8.46	14.47	9.80	8.45
EV/Sales Ratio	0.68	0.54	0.52	0.45	0.70	0.80
EV/EBITDA Ratio	16.37	13.14	12.39	9.52	15.72	19.69
EV/EBIT Ratio	21.77	16.87	16.04	11.74	21.78	32.20
EV/FCF Ratio	-59.16	18.53	11.33	21.06	14.22	11.49
Debt / Equity Ratio	0.25	0.10	0.10	0.10	0.12	0.32
Debt / EBITDA Ratio	0.36	0.15	0.16	0.15	0.26	0.73
Debt / FCF Ratio	-	0.22	0.15	0.34	0.26	0.48
Asset Turnover	3.98	3.78	3.73	3.95	2.81	2.41
Inventory Turnover	20.13	21.99	17.38	16.90	14.34	11.87
Quick Ratio	0.56	0.63	0.67	0.54	0.62	0.53
Current Ratio	0.81	0.86	0.88	0.92	0.89	0.86
Return on Equity (ROE)	42.79%	43.80%	39.54%	44.70%	30.84%	17.87%
Return on Assets (ROA)	7.79%	7.60%	7.51%	9.35%	5.61%	3.74%
Return on Capital (ROIC)	27.71%	29.37%	26.96%	30.08%	17.17%	9.99%
Return on Capital Employed (ROCE)	43.80%	42.80%	40.20%	43.90%	24.40%	15.70%
Earnings Yield	3.69%	4.98%	4.87%	6.76%	4.35%	2.68%
FCF Yield	-1.66%	5.36%	8.28%	4.49%	7.16%	9.06%
Dividend Yield	3.77%	-	5.29%	7.77%	5.32%	3.31%
Payout Ratio	53.33%	97.64%	103.62%	83.97%	55.81%	148.98%
Total Shareholder Return	3.77%	-	5.29%	7.77%	5.32%	3.31%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.