Swan General Ltd (MUSE:SWAN.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
382.00
0.00 (0.00%)
At close: Aug 20, 2026

Swan General Financials Overview

Millions MUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0858,0858,2437,9807,09410,007
Revenue Growth
-1.91%-1.91%3.29%12.48%-29.11%5.89%
Operating Income
1,5001,5001,178666.39642.56589.1
Net Income
1,0681,068883.7442.52454.45692.51
Earnings Per Share
129.04129.04106.7853.4754.9183.68
EPS Growth
20.85%20.85%99.69%-2.62%-34.38%7.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Life Insurance Business
2,4372,4372,2125,745286.687,391
General
5,6835,6835,8015,2064,4302,819
Group Elimination
-34.68-34.68-32.01-192.97-332.02-155.91
Total
8,0858,0857,98110,7984,49810,054

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
---1,9052,5732,956
Total Debt
---1,41723.6914.38
Net Cash (Debt)
---487.632,5492,942
Net Cash Growth
----80.87%-13.36%-16.71%
Net Cash Per Share
---58.92308.02355.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
340.88340.882,903848.15661.1899
Capital Expenditures
----37.58-15.48-23.32
Free Cash Flow
340.88340.882,903810.57645.62875.68
Free Cash Flow Growth
-88.26%-88.26%258.17%25.55%-26.27%-27.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
18.55%18.55%14.29%8.35%9.06%5.89%
Pretax Margin
18.55%18.55%14.29%7.79%9.19%9.29%
Profit Margin
13.21%13.21%10.72%5.55%6.41%6.92%
FCF Margin
4.22%4.22%35.22%10.16%9.10%8.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.150-20.15017.50015.12014.400
Dividend Per Share Growth
0%-15.14%15.74%5.00%0%
Dividend Yield
5.28%-5.55%4.35%3.92%3.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.983.093.768.328.075.20
P/FCF Ratio
9.279.691.144.545.684.11
PS Ratio
0.390.410.400.460.520.36