Swan General Ltd (MUSE:SWAN.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
392.50
0.00 (0.00%)
At close: Oct 19, 2026

Swan General Financials Overview

Millions MUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0328,0858,2437,9807,09410,007
Revenue Growth
-8.13%-1.91%3.29%12.48%-29.11%5.89%
Operating Income
2,1611,5001,178666.39642.56589.1
Net Income
1,5551,068883.7442.52454.45692.51
Earnings Per Share
187.90129.04106.7853.4754.9183.68
EPS Growth
142.45%20.85%99.69%-2.62%-34.38%7.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
General
5,5625,6835,8015,2064,4302,819
Life Insurance Business
2,5002,4372,2125,745286.687,391
Group Elimination
-29.7-34.68-32.01-192.97-332.02-155.91
Total
8,0328,0857,98110,7984,49810,054

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
---1,9052,5732,956
Total Debt
---1,41723.6914.38
Net Cash (Debt)
---487.632,5492,942
Net Cash Growth
----80.87%-13.36%-16.71%
Net Cash Per Share
---58.92308.02355.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,909340.882,903848.15661.1899
Capital Expenditures
----37.58-15.48-23.32
Free Cash Flow
1,909340.882,903810.57645.62875.68
Free Cash Flow Growth
183.89%-88.26%258.17%25.55%-26.27%-27.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
26.90%18.55%14.29%8.35%9.06%5.89%
Pretax Margin
26.90%18.55%14.29%7.79%9.19%9.29%
Profit Margin
19.36%13.21%10.72%5.55%6.41%6.92%
FCF Margin
23.77%4.22%35.22%10.16%9.10%8.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.150-20.15017.50015.12014.400
Dividend Per Share Growth
0%-15.14%15.74%5.00%0%
Dividend Yield
5.13%-5.03%3.93%3.41%3.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.103.093.768.328.075.20
P/FCF Ratio
1.709.691.144.545.684.11
PS Ratio
0.400.410.400.460.520.36