Terra Mauricia Ltd (MUSE:TERA.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
19.50
0.00 (0.00%)
At close: Nov 6, 2026

Terra Mauricia Financials Overview

Millions MUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,11410,1149,8599,1388,2226,224
Revenue Growth
10.68%2.58%7.89%11.15%32.10%30.97%
Gross Profit
875.3875.32,5542,6492,0331,444
Operating Income
875.3875.31,0081,079671.3351.2
Net Income
996.5996.51,2381,378893.2462.3
Earnings Per Share
4.204.205.446.063.932.03
EPS Growth
-30.68%-22.81%-10.19%54.31%93.21%-

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Cane
1,8222,0381,6021,233
Power
1,9781,2061,1521,843
Brands
3,2072,8752,7532,257
Property and Leisure
1,6321,4611,132610.3
Construction
1,6341,7571,617-
Others
299.9491.7412.9631
Intersegment Sales
-714.1-691.2-447.5-350.4
Total
9,8599,1388,2226,224

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
001,1471,1051,215505.8
Total Debt
4,5214,5214,6904,8314,7654,186
Net Cash (Debt)
-4,521-4,521-3,543-3,726-3,549-3,680
Net Cash Growth
------
Net Cash Per Share
-19.06-19.06-15.57-16.38-15.60-16.17

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5831,5831,311980.3691.6507.7
Capital Expenditures
---487.2-457.3-389-250.3
Free Cash Flow
1,5831,583823.8523302.6257.4
Free Cash Flow Growth
202.71%92.18%57.51%72.84%17.56%-56.65%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.65%8.65%25.91%28.99%24.72%23.20%
Operating Margin
8.65%8.65%10.22%11.80%8.16%5.64%
Pretax Margin
13.28%13.28%14.93%16.79%12.19%5.90%
Profit Margin
9.85%9.85%12.55%15.08%10.86%7.43%
FCF Margin
15.65%15.65%8.36%5.72%3.68%4.14%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.250-1.1501.0501.0000.850
Dividend Per Share Growth
8.70%-9.52%5.00%17.65%49.12%
Dividend Yield
6.41%-5.53%4.67%3.78%2.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.454.363.823.726.7415.14
P/FCF Ratio
2.802.755.759.7919.8927.18
PS Ratio
0.440.430.480.560.731.12