Virtus KAR International Small-Mid Cap Fund Class R6 (VRISX)

VRISX Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	1,627	1,519	1,451	1,327	2,782	2,443
Revenue Growth (YoY)	8.13%	4.74%	9.32%	-52.30%	13.88%	9.11%
Cost of Revenue	864.8	834.3	792.5	744.3	1,617	1,322
Gross Profit	761.8	685.1	658.1	582.6	1,165	1,121
Selling, General & Admin	419.6	445.1	420.7	374.5	662	608.8
Operating Expenses	717.8	527.3	518.1	519.2	845.2	778.2
Operating Income	242	139.8	127.5	99	314.1	340.1
Interest Income	151.9	119.2	125.7	128.2	189.5	191.2
Other Expense / Income	515.4	260.6	271	315.7	373.5	379.4
Pretax Income	-107.9	38.6	14.3	-64.8	130.1	151.9
Income Tax	57.2	10	15.1	11.2	37.7	34.3
Net Income	-178.7	-11.6	-32.9	-99.7	92.4	117.6
Net Income Growth	-	-	-	-	-21.43%	-32.41%
Shares Outstanding (Basic)	120	116	122	129	132	135
Shares Outstanding (Diluted)	110	116	123	129	133	136
Shares Change	-4.10%	-5.45%	-4.87%	-2.71%	-2.06%	-1.73%
EPS (Basic)	-1.73	-0.10	-0.27	-0.77	0.70	0.87
EPS (Diluted)	-1.73	-0.10	-0.27	-0.77	0.70	0.87
EPS Growth	-	-	-	-	-19.54%	-30.95%
Free Cash Flow	128.3	-515.9	349	321.6	380.4	591.6
Free Cash Flow Per Share	1.17	-4.44	2.84	2.49	2.86	4.36
Gross Margin	46.83%	45.09%	45.37%	43.91%	41.87%	45.90%
Operating Margin	14.88%	9.20%	8.79%	7.46%	11.29%	13.92%
Profit Margin	-10.99%	-0.76%	-2.27%	-7.51%	3.32%	4.81%
Free Cash Flow Margin	7.89%	-33.95%	24.06%	24.24%	13.67%	24.22%
Effective Tax Rate	-	25.91%	105.59%	-	28.98%	22.58%
EBITDA	342.2	240	237.4	208.1	502.8	512.5
EBITDA Margin	21.04%	15.80%	16.37%	15.68%	18.07%	20.98%
Depreciation & Amortization	100.2	100.2	109.9	109.1	188.7	172.4
EBIT	242	139.8	127.5	99	314.1	340.1
EBIT Margin	14.88%	9.20%	8.79%	7.46%	11.29%	13.92%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.