BOC Kenya Plc (NASE:BOC)
Kenya · Delayed Price · Currency is KES 173.50
+3.75 (2.21%)
At close: Jun 18, 2026
BOC Kenya Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,427 | 1,204 | 1,539 | 1,287 | 1,382 | |
Revenue Growth (YoY) | 18.51% | -21.77% | 19.58% | -6.84% | 25.83% |
Cost of Revenue | 748.29 | 604.27 | 782.95 | 763.1 | 821.88 |
Gross Profit | 678.76 | 599.93 | 756.4 | 524.15 | 559.89 |
Selling, General & Admin | 328.15 | 342.72 | 459.09 | 335.49 | 434.69 |
Other Operating Expenses | -0.09 | - | - | - | - |
Operating Expenses | 294.99 | 377.45 | 486.68 | 347.65 | 430.83 |
Operating Income | 383.77 | 222.48 | 269.72 | 176.51 | 129.06 |
Interest Expense | -0.98 | -0.99 | -1 | -1.06 | -1.01 |
Interest & Investment Income | 59.89 | 73.97 | 27.52 | 36.9 | 41.86 |
EBT Excluding Unusual Items | 442.68 | 295.45 | 296.24 | 212.35 | 169.91 |
Gain (Loss) on Sale of Assets | - | - | 12.84 | 1.08 | -0.92 |
Pretax Income | 442.68 | 295.45 | 309.08 | 213.43 | 168.99 |
Income Tax Expense | 128.66 | 83.81 | 111.02 | 65.43 | 60.64 |
Net Income | 314.02 | 211.65 | 198.06 | 147.99 | 108.35 |
Net Income to Common | 314.02 | 211.65 | 198.06 | 147.99 | 108.35 |
Net Income Growth | 48.37% | 6.86% | 33.83% | 36.59% | 6.58% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
EPS (Basic) | 16.08 | 10.84 | 10.14 | 7.58 | 5.55 |
EPS (Diluted) | 16.08 | 10.84 | 10.14 | 7.58 | 5.55 |
EPS Growth | 48.37% | 6.86% | 33.83% | 36.59% | 6.58% |
Free Cash Flow | 489.67 | 146.96 | 407.74 | -254.95 | 89.39 |
Free Cash Flow Per Share | 25.08 | 7.53 | 20.88 | -13.06 | 4.58 |
Dividend Per Share | 12.850 | 8.650 | 6.050 | 6.050 | 4.400 |
Dividend Growth | 48.55% | 42.98% | - | 37.50% | 6.02% |
Gross Margin | 47.56% | 49.82% | 49.14% | 40.72% | 40.52% |
Operating Margin | 26.89% | 18.48% | 17.52% | 13.71% | 9.34% |
Profit Margin | 22.00% | 17.58% | 12.87% | 11.50% | 7.84% |
Free Cash Flow Margin | 34.31% | 12.20% | 26.49% | -19.80% | 6.47% |
EBITDA | 445.97 | 292.78 | 354.91 | 269.06 | 224.98 |
EBITDA Margin | 31.25% | 24.31% | 23.06% | 20.90% | 16.28% |
D&A For EBITDA | 62.2 | 70.3 | 85.2 | 92.55 | 95.91 |
EBIT | 383.77 | 222.48 | 269.72 | 176.51 | 129.06 |
EBIT Margin | 26.89% | 18.48% | 17.52% | 13.71% | 9.34% |
Effective Tax Rate | 29.06% | 28.37% | 35.92% | 30.66% | 35.89% |