Britam Holdings Plc (NASE:BRIT)
Kenya · Delayed Price · Currency is KES 21.35
+0.95 (4.66%)
At close: Sep 7, 2026
Britam Holdings Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 44,353 | 41,654 | 37,557 | 26,867 | 20,044 | 25,016 |
Total Interest & Dividend Income | 2,193 | -4,124 | -6,425 | 7,612 | 4,301 | 11,093 |
Gain (Loss) on Sale of Investments | 4,026 | 9,164 | 10,376 | -4,649 | -2,329 | 1,800 |
Other Revenue | 287.16 | 287.16 | 267.78 | 135.29 | 130.63 | 1,550 |
| 52,086 | 47,941 | 42,432 | 30,605 | 22,806 | 40,143 | |
Revenue Growth | 47.00% | 12.98% | 38.64% | 34.20% | -43.19% | 25.23% |
Policy Benefits | 34,241 | 32,007 | 30,384 | 17,404 | 12,760 | 23,071 |
Policy Acquisition & Underwriting Costs | 4,886 | 4,886 | 4,901 | 4,872 | 2,874 | 4,117 |
Selling, General & Administrative | 1.64 | 1.64 | 4.97 | 2.48 | 4.2 | 11,111 |
Other Operating Expenses | 5,163 | 4,494 | 1,198 | 4,192 | 4,671 | 216.51 |
Total Operating Expenses | 44,292 | 41,389 | 36,488 | 26,470 | 20,309 | 38,516 |
Operating Income | 7,794 | 6,551 | 5,944 | 4,135 | 2,496 | 1,627 |
Interest Expense | -148.04 | -148.04 | -283.59 | -247.14 | -272.92 | -413.99 |
Earnings From Equity Investments | 1,078 | 859.58 | 420.97 | 213.32 | -2.76 | -286.09 |
Currency Exchange Gain (Loss) | 205.39 | 205.39 | 944.23 | 405.3 | 334.97 | -17.14 |
Other Non Operating Income (Expenses) | 11.62 | 164.37 | 119.34 | 231.34 | 60.93 | 514.24 |
EBT Excluding Unusual Items | 8,941 | 7,632 | 7,145 | 4,738 | 2,617 | 1,424 |
Gain (Loss) on Sale of Assets | 50.68 | 50.68 | -9.07 | -5.79 | 13.56 | 14.37 |
Asset Writedown | 220.83 | 220.83 | 194.84 | 87.19 | 291.34 | -426.8 |
Pretax Income | 9,212 | 7,904 | 7,331 | 4,819 | 2,921 | 1,011 |
Income Tax Expense | 2,750 | 2,367 | 2,298 | 1,540 | 1,261 | 939.34 |
Earnings From Continuing Ops. | 6,463 | 5,537 | 5,033 | 3,279 | 1,661 | 72.12 |
Minority Interest in Earnings | -35.9 | -35.9 | -27.77 | -23.23 | -102.72 | -25.9 |
Net Income | 6,427 | 5,501 | 5,005 | 3,256 | 1,558 | 46.22 |
Net Income to Common | 6,427 | 5,501 | 5,005 | 3,256 | 1,558 | 46.22 |
Net Income Growth | 35.85% | 9.90% | 53.73% | 108.99% | 3270.53% | - |
Shares Outstanding (Basic) | 2,514 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 |
Shares Outstanding (Diluted) | 2,514 | 2,523 | 2,523 | 2,523 | 2,523 | 2,523 |
Shares Change | -1.16% | - | - | - | - | - |
EPS (Basic) | 2.56 | 2.18 | 1.98 | 1.29 | 0.62 | 0.02 |
EPS (Diluted) | 2.56 | 2.18 | 1.98 | 1.29 | 0.62 | 0.02 |
EPS Growth | 37.45% | 9.90% | 53.73% | 108.99% | 3270.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15,347 | 3,358 | 5,612 | 8,199 | -2,899 | 1,232 |
Free Cash Flow Per Share | 6.10 | 1.33 | 2.22 | 3.25 | -1.15 | 0.49 |
Operating Margin | 14.96% | 13.66% | 14.01% | 13.51% | 10.95% | 4.05% |
Profit Margin | 12.34% | 11.47% | 11.80% | 10.64% | 6.83% | 0.11% |
Free Cash Flow Margin | 29.47% | 7.00% | 13.23% | 26.79% | -12.71% | 3.07% |
EBITDA | 8,004 | 6,746 | 6,108 | 4,314 | 2,678 | 1,812 |
EBITDA Margin | 15.37% | 14.07% | 14.40% | 14.10% | 11.74% | 4.51% |
D&A For EBITDA | 209.68 | 194.49 | 164.13 | 178.99 | 182.04 | 185.33 |
EBIT | 7,794 | 6,551 | 5,944 | 4,135 | 2,496 | 1,627 |
EBIT Margin | 14.96% | 13.66% | 14.01% | 13.51% | 10.95% | 4.05% |
Effective Tax Rate | 29.85% | 29.95% | 31.34% | 31.96% | 43.16% | 92.87% |
Revenue as Reported | - | - | - | - | - | 40,228 |