Crown Paints Kenya PLC (NASE:CRWN)
Kenya · Delayed Price · Currency is KES 54.00
-4.25 (-7.30%)
At close: Feb 4, 2026
Crown Paints Kenya Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,662 | 13,450 | 12,493 | 11,389 | 10,733 | 9,192 | |
Revenue Growth (YoY) | 12.37% | 7.67% | 9.69% | 6.11% | 16.77% | 6.83% |
Cost of Revenue | 8,152 | 8,152 | 7,921 | 7,141 | 6,368 | 5,248 |
Gross Profit | 6,511 | 5,299 | 4,572 | 4,247 | 4,365 | 3,944 |
Selling, General & Admin | 4,990 | 4,990 | 4,428 | 3,577 | 3,401 | 3,190 |
Operating Expenses | 5,514 | 4,703 | 4,712 | 3,368 | 3,411 | 3,132 |
Operating Income | 997.13 | 596.13 | -139.28 | 879.55 | 954.35 | 812.31 |
Interest Expense | -301.23 | -301.23 | -256.57 | -216.11 | -183.29 | -241.97 |
Interest & Investment Income | 3.61 | 3.61 | 6.71 | 7.76 | 8.43 | 11.12 |
Currency Exchange Gain (Loss) | 350.57 | 350.57 | 101.22 | 67.95 | 88.38 | 57.47 |
Other Non Operating Income (Expenses) | 136.28 | 136.28 | 298 | 323.63 | 200.54 | 206.06 |
EBT Excluding Unusual Items | 1,186 | 785.35 | 10.07 | 1,063 | 1,068 | 844.99 |
Gain (Loss) on Sale of Assets | 1.64 | 1.64 | - | 0.09 | 0.21 | 1.29 |
Asset Writedown | - | - | - | - | 55.77 | - |
Legal Settlements | - | - | - | 9.81 | - | 7.77 |
Other Unusual Items | 0.14 | 0.14 | 4.14 | 0.21 | - | 8.84 |
Pretax Income | 1,188 | 787.13 | 14.21 | 1,073 | 1,124 | 862.89 |
Income Tax Expense | 282.45 | 243.45 | 43.34 | 248.86 | 393.17 | 263.38 |
Net Income | 905.69 | 543.69 | -29.13 | 824.02 | 731.23 | 599.51 |
Net Income to Common | 905.69 | 543.69 | -29.13 | 824.02 | 731.23 | 599.51 |
Net Income Growth | 10110.69% | - | - | 12.69% | 21.97% | 85.59% |
Shares Outstanding (Basic) | 142 | 142 | 142 | 142 | 107 | 71 |
Shares Outstanding (Diluted) | 142 | 142 | 142 | 142 | 107 | 71 |
Shares Change (YoY) | - | - | - | 33.33% | 50.00% | - |
EPS (Basic) | 6.36 | 3.82 | -0.20 | 5.79 | 6.85 | 8.42 |
EPS (Diluted) | 6.36 | 3.82 | -0.20 | 5.79 | 6.85 | 8.42 |
EPS Growth | 10110.84% | - | - | -15.48% | -18.69% | 85.59% |
Free Cash Flow | 1,513 | 217.3 | 1,305 | -644.13 | 173.87 | 926.47 |
Free Cash Flow Per Share | 10.63 | 1.53 | 9.17 | -4.53 | 1.63 | 13.02 |
Dividend Per Share | - | 3.000 | - | 4.000 | 4.000 | - |
Gross Margin | 44.40% | 39.39% | 36.60% | 37.29% | 40.67% | 42.91% |
Operating Margin | 6.80% | 4.43% | -1.11% | 7.72% | 8.89% | 8.84% |
Profit Margin | 6.18% | 4.04% | -0.23% | 7.23% | 6.81% | 6.52% |
Free Cash Flow Margin | 10.32% | 1.62% | 10.45% | -5.66% | 1.62% | 10.08% |
EBITDA | 1,326 | 904.69 | 128.99 | 1,111 | 1,154 | 1,023 |
EBITDA Margin | 9.04% | 6.73% | 1.03% | 9.76% | 10.75% | 11.13% |
D&A For EBITDA | 328.7 | 308.56 | 268.28 | 231.72 | 199.44 | 211.13 |
EBIT | 997.13 | 596.13 | -139.28 | 879.55 | 954.35 | 812.31 |
EBIT Margin | 6.80% | 4.43% | -1.11% | 7.72% | 8.89% | 8.84% |
Effective Tax Rate | 23.77% | 30.93% | 304.95% | 23.20% | 34.97% | 30.52% |
Advertising Expenses | - | 902.68 | 824.98 | 646.52 | 758.75 | 474.42 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.