Crown Paints Kenya PLC (NASE: CRWN)
Kenya
· Delayed Price · Currency is KES 32.00
0.00 (0.00%)
At close: Dec 20, 2024
Crown Paints Kenya Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,049 | 12,493 | 11,389 | 10,733 | 9,192 | 8,604 | Upgrade
|
| Revenue Growth (YoY) | 18.44% | 9.69% | 6.11% | 16.77% | 6.83% | 3.46% | Upgrade
|
| Cost of Revenue | 7,921 | 7,921 | 7,141 | 6,368 | 5,248 | 5,163 | Upgrade
|
| Gross Profit | 5,128 | 4,572 | 4,247 | 4,365 | 3,944 | 3,441 | Upgrade
|
| Selling, General & Admin | 4,428 | 4,428 | 3,577 | 3,401 | 3,190 | 2,950 | Upgrade
|
| Operating Expenses | 5,195 | 4,712 | 3,368 | 3,411 | 3,132 | 2,885 | Upgrade
|
| Operating Income | -66.28 | -139.28 | 879.55 | 954.35 | 812.31 | 555.6 | Upgrade
|
| Interest Expense | -256.57 | -256.57 | -216.11 | -183.29 | -241.97 | -305.35 | Upgrade
|
| Interest & Investment Income | 6.71 | 6.71 | 7.76 | 8.43 | 11.12 | 12.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 101.22 | 101.22 | 67.95 | 88.38 | 57.47 | 70.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 298 | 298 | 323.63 | 200.54 | 206.06 | 191.24 | Upgrade
|
| EBT Excluding Unusual Items | 83.07 | 10.07 | 1,063 | 1,068 | 844.99 | 524.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | 0.21 | 1.29 | 3.39 | Upgrade
|
| Asset Writedown | - | - | - | 55.77 | - | - | Upgrade
|
| Legal Settlements | - | - | 9.81 | - | 7.77 | - | Upgrade
|
| Other Unusual Items | 4.14 | 4.14 | 0.21 | - | 8.84 | - | Upgrade
|
| Pretax Income | 87.21 | 14.21 | 1,073 | 1,124 | 862.89 | 527.97 | Upgrade
|
| Income Tax Expense | 78.34 | 43.34 | 248.86 | 393.17 | 263.38 | 204.95 | Upgrade
|
| Net Income | 8.87 | -29.13 | 824.02 | 731.23 | 599.51 | 323.02 | Upgrade
|
| Net Income to Common | 8.87 | -29.13 | 824.02 | 731.23 | 599.51 | 323.02 | Upgrade
|
| Net Income Growth | -98.45% | - | 12.69% | 21.97% | 85.59% | 75.73% | Upgrade
|
| Shares Outstanding (Basic) | 142 | 142 | 142 | 107 | 71 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 142 | 107 | 71 | 71 | Upgrade
|
| Shares Change (YoY) | - | - | 33.33% | 50.00% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | -0.20 | 5.79 | 6.85 | 8.42 | 4.54 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.20 | 5.79 | 6.85 | 8.42 | 4.54 | Upgrade
|
| EPS Growth | -98.45% | - | -15.48% | -18.69% | 85.59% | 75.73% | Upgrade
|
| Free Cash Flow | 47.48 | 1,305 | -644.13 | 173.87 | 926.47 | 438.48 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 9.17 | -4.52 | 1.63 | 13.02 | 6.16 | Upgrade
|
| Dividend Per Share | - | - | 4.000 | 4.000 | - | - | Upgrade
|
| Gross Margin | 39.30% | 36.60% | 37.29% | 40.67% | 42.91% | 39.99% | Upgrade
|
| Operating Margin | -0.51% | -1.11% | 7.72% | 8.89% | 8.84% | 6.46% | Upgrade
|
| Profit Margin | 0.07% | -0.23% | 7.24% | 6.81% | 6.52% | 3.75% | Upgrade
|
| Free Cash Flow Margin | 0.36% | 10.45% | -5.66% | 1.62% | 10.08% | 5.10% | Upgrade
|
| EBITDA | 220.27 | 128.99 | 1,111 | 1,154 | 1,023 | 738.67 | Upgrade
|
| EBITDA Margin | 1.69% | 1.03% | 9.76% | 10.75% | 11.13% | 8.59% | Upgrade
|
| D&A For EBITDA | 286.55 | 268.28 | 231.72 | 199.44 | 211.13 | 183.06 | Upgrade
|
| EBIT | -66.28 | -139.28 | 879.55 | 954.35 | 812.31 | 555.6 | Upgrade
|
| EBIT Margin | -0.51% | -1.11% | 7.72% | 8.89% | 8.84% | 6.46% | Upgrade
|
| Effective Tax Rate | 89.83% | 304.95% | 23.20% | 34.97% | 30.52% | 38.82% | Upgrade
|
| Advertising Expenses | - | 824.98 | 646.52 | 758.75 | 474.42 | 498.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.