Crown Paints Kenya PLC (NASE:CRWN)
Kenya flag Kenya · Delayed Price · Currency is KES
58.50
-0.25 (-0.43%)
At close: Jul 31, 2026

Crown Paints Kenya Financials Overview

Millions KES. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,99415,99413,45012,49311,38910,733
Revenue Growth
9.08%18.91%7.67%9.69%6.11%16.77%
Gross Profit
6,7876,7875,2994,5724,2474,365
Operating Income
1,3081,308596.13-139.28879.55954.35
Net Income
948.12948.12543.69-29.13824.02731.23
Earnings Per Share
6.666.663.82-0.205.796.85
EPS Growth
4.69%74.39%---15.48%-18.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Paints
15,95815,95813,54112,55911,52510,786
Adhesives
444.38444.38530.67678.64534.31452.89
Elimination
-409.07-409.07-621.25-744.45-670.52-505.81
Total
15,99415,99413,45012,49311,38910,733

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1971,197745.07766.21578.99676.87
Total Debt
1,9011,9012,0471,9992,7581,353
Net Cash (Debt)
-703.88-703.88-1,302-1,233-2,179-676.19
Net Cash Growth
------
Net Cash Per Share
-4.94-4.94-9.15-8.66-15.31-6.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7961,796509.441,715-383.81476.43
Capital Expenditures
-538.7-538.7-292.14-409.76-260.33-302.56
Free Cash Flow
1,2571,257217.31,305-644.13173.87
Free Cash Flow Growth
-16.91%478.66%-83.36%---81.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.44%42.44%39.39%36.60%37.29%40.67%
Operating Margin
8.18%8.18%4.43%-1.11%7.72%8.89%
Pretax Margin
8.75%8.75%5.85%0.11%9.42%10.48%
Profit Margin
5.93%5.93%4.04%-0.23%7.23%6.81%
FCF Margin
7.86%7.86%1.62%10.45%-5.66%1.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.000-4.0004.000
Dividend Per Share Growth
0%0%--0%-
Dividend Yield
5.13%5.77%10.22%-11.89%17.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.788.188.62-7.235.94
P/FCF Ratio
6.626.1721.553.89-24.97
PS Ratio
0.520.490.350.410.520.41