Home Afrika Limited (NASE:HAFR)
Kenya · Delayed Price · Currency is KES 1.080
+0.010 (0.93%)
At close: Sep 18, 2026
Home Afrika Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 477.71 | 508.67 | 781.91 | 377.2 | 237.4 | 349.33 | |
Revenue Growth | -42.58% | -34.95% | 107.30% | 58.89% | -32.04% | 29.82% |
Cost of Revenue | 226.58 | 214.15 | 408.97 | 262.84 | 137.32 | 192.22 |
Gross Profit | 251.13 | 294.52 | 372.94 | 114.36 | 100.07 | 157.11 |
Selling, General & Admin | 112.81 | 102.41 | 147.93 | 87.41 | 97.83 | 151.65 |
Other Operating Expenses | -24.44 | -12.49 | 1.25 | 23.69 | 26.49 | 20.69 |
Operating Expenses | 88.37 | 89.92 | 149.18 | 111.09 | 124.32 | 172.34 |
Operating Income | 162.76 | 204.6 | 223.76 | 3.26 | -24.25 | -15.23 |
Interest Expense | -36.26 | -70.68 | -78.69 | -25.51 | -40.41 | -299.49 |
EBT Excluding Unusual Items | 126.5 | 133.91 | 145.07 | -22.25 | -64.66 | -314.72 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.11 |
Asset Writedown | - | - | - | - | - | 34.62 |
Pretax Income | 126.5 | 133.91 | 145.07 | -22.25 | -64.66 | -280.21 |
Income Tax Expense | 0.84 | 0.84 | 11.6 | 5.59 | 0.45 | 1.32 |
Earnings From Continuing Operations | 125.66 | 133.07 | 133.47 | -27.84 | -65.11 | -281.53 |
Minority Interest in Earnings | -89.76 | -89.76 | -80.47 | 11.38 | 5.11 | -9.78 |
Net Income | 35.91 | 43.32 | 53 | -16.46 | -60 | -291.3 |
Net Income to Common | 35.91 | 43.32 | 53 | -16.46 | -60 | -291.3 |
Net Income Growth | -53.71% | -18.26% | - | - | - | - |
Shares Outstanding (Basic) | 405 | 405 | 405 | 405 | 405 | 405 |
Shares Outstanding (Diluted) | 405 | 405 | 405 | 405 | 405 | 405 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.09 | 0.11 | 0.13 | -0.04 | -0.15 | -0.72 |
EPS (Diluted) | 0.09 | 0.11 | 0.13 | -0.04 | -0.15 | -0.72 |
EPS Growth | -53.71% | -18.26% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 400.07 | 358.05 | 304.03 | 369.92 | 4.99 | 24.87 |
Free Cash Flow Per Share | 0.99 | 0.88 | 0.75 | 0.91 | 0.01 | 0.06 |
Gross Margin | 52.57% | 57.90% | 47.70% | 30.32% | 42.16% | 44.97% |
Operating Margin | 34.07% | 40.22% | 28.62% | 0.86% | -10.21% | -4.36% |
Profit Margin | 7.52% | 8.52% | 6.78% | -4.36% | -25.27% | -83.39% |
Free Cash Flow Margin | 83.75% | 70.39% | 38.88% | 98.07% | 2.10% | 7.12% |
EBITDA | 167.16 | 209.41 | 229.4 | 9.81 | -16.23 | -7.91 |
EBITDA Margin | 34.99% | 41.17% | 29.34% | 2.60% | -6.84% | -2.27% |
D&A For EBITDA | 4.4 | 4.82 | 5.64 | 6.54 | 8.02 | 7.32 |
EBIT | 162.76 | 204.6 | 223.76 | 3.26 | -24.25 | -15.23 |
EBIT Margin | 34.07% | 40.22% | 28.62% | 0.86% | -10.21% | -4.36% |
Effective Tax Rate | 0.66% | 0.63% | 8.00% | - | - | - |
Advertising Expenses | - | 2.97 | 2.18 | 0.26 | 1.11 | 1.42 |