Kapchorua Tea Kenya Plc (NASE:KAPC)

Kapchorua Tea Kenya Balance Sheet

Financials in millions KES. Fiscal year is April - March.

Assets

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	809.54	674.06	588.68	595.01	582.32
Cash & Short-Term Investments	809.54	674.06	588.68	595.01	582.32
Cash Growth	20.10%	14.51%	-1.06%	2.18%	27.10%
Accounts Receivable	79.81	109.82	111.26	137.84	63.26
Other Receivables	50.33	137.73	116.65	101.77	34.63
Receivables	130.14	247.55	227.91	239.62	97.89
Inventory	182.11	206.5	455	159.39	201.33
Prepaid Expenses	8.85	18.99	20.71	13.43	24.56
Other Current Assets	8.91	8.13	13.29	3.96	2.27
Total Current Assets	1,140	1,155	1,306	1,011	908.38
Property, Plant & Equipment	3,366	1,656	1,588	1,449	1,226
Long-Term Investments	13.02	12.9	13.37	14.24	14.2
Other Intangible Assets	0.1	0.24	0.23	0.45	0.29
Total Assets	4,519	2,824	2,908	2,475	2,149

Liabilities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Accounts Payable	11.53	31.56	45.63	32.19	18.57
Accrued Expenses	100.32	122.44	161	-	-
Current Income Taxes Payable	18.22	-	108.05	-	29.47
Other Current Liabilities	64.19	58.24	83.7	126.91	102.78
Total Current Liabilities	194.27	212.23	398.38	159.09	150.83
Pension & Post-Retirement Benefits	106.84	111.84	79.07	85.56	95.65
Long-Term Deferred Tax Liabilities	668.08	400.96	378.09	365.22	278.89
Total Liabilities	969.18	725.04	855.54	609.88	525.36

Shareholders' Equity

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Common Stock	78.24	39.12	39.12	39.12	39.12
Retained Earnings	1,612	1,637	1,586	1,440	1,180
Comprehensive Income & Other	1,859	422.68	426.74	385.93	404.73
Shareholders' Equity	3,550	2,099	2,052	1,866	1,624
Total Liabilities & Equity	4,519	2,824	2,908	2,475	2,149

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash (Debt)	809.54	674.06	588.68	595.01	582.32
Net Cash Growth	20.10%	14.51%	-1.06%	2.18%	27.10%
Net Cash Per Share	51.73	43.08	37.62	38.02	37.21
Filing Date Shares Outstanding	15.65	15.65	15.65	15.65	15.65
Total Common Shares Outstanding	15.65	15.65	15.65	15.65	15.65
Working Capital	945.28	943	907.2	852.31	757.55
Book Value Per Share	226.85	134.15	131.13	119.22	103.77
Tangible Book Value	3,550	2,099	2,052	1,865	1,623
Tangible Book Value Per Share	226.84	134.14	131.12	119.19	103.75
Buildings	421.31	427.34	426.69	465.42	366.47
Machinery	600.56	592.67	522.44	514.8	332.36
Construction In Progress	166.86	126.63	120.56	102.33	120.66

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 28, 2026

Data Sources Report a data error