Kenya Electricity Generating Company PLC (NASE:KEGN)
10.70
0.00 (0.00%)
At close: Sep 29, 2026
NASE:KEGN Balance Sheet
Financials in millions KES. Fiscal year is July - June.
Millions KES. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 26,658 | 29,317 | 24,850 | 14,998 | 12,384 |
Short-Term Investments | - | 502.8 | 455.11 | 457.67 | 474.97 |
Trading Asset Securities | - | 1,311 | 895.82 | 2,237 | 1,105 |
Accounts Receivable | - | 16,898 | 16,630 | 21,449 | 20,594 |
Other Receivables | - | 1,670 | 1,498 | 4,297 | 1,309 |
Inventory | - | 2,924 | 2,136 | 1,848 | 1,447 |
Prepaid Expenses | - | 366.13 | 261.36 | 326.48 | 335.82 |
Other Current Assets | 24,066 | 501.32 | 1,464 | 260.04 | 131.75 |
Total Current Assets | 50,724 | 53,490 | 48,190 | 45,873 | 37,782 |
Property, Plant & Equipment | 433,680 | 436,504 | 433,388 | 439,063 | 446,999 |
Other Intangible Assets | - | 2,227 | 2,119 | 2,256 | 2,259 |
Long-Term Investments | -1,234 | 9,514 | 4,250 | 21,376 | 6,565 |
Long-Term Loans Receivable | - | 668.35 | 632.21 | 800.06 | 767.06 |
Long-Term Accounts Receivable | - | - | - | 5,348 | 4,595 |
Other Long-Term Assets | 16,902 | 3,169 | 2,713 | 1,861 | 1,344 |
Total Assets | 500,072 | 505,573 | 491,293 | 516,577 | 500,312 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 5,371 | 6,091 | 5,970 | 4,469 |
Accrued Expenses | - | 336.46 | 321.41 | 305.6 | 318.38 |
Current Portion of Long-Term Debt | - | 11,926 | 10,035 | 12,810 | 11,917 |
Current Unearned Revenue | - | - | - | - | 206.41 |
Current Portion of Leases | - | 133.29 | 172.13 | 159.83 | 225.31 |
Other Current Liabilities | 20,700 | 2,626 | 2,167 | 2,942 | 4,985 |
Total Current Liabilities | 20,700 | 20,392 | 18,787 | 22,186 | 22,121 |
Long-Term Debt | 97,066 | 109,271 | 107,749 | 137,042 | 122,216 |
Long-Term Leases | - | 768.32 | 891.5 | 691.88 | 828.57 |
Long-Term Unearned Revenue | - | 1,948 | 1,228 | 833.35 | 331.95 |
Long-Term Deferred Tax Liabilities | - | 88,649 | 84,531 | 81,630 | 80,217 |
Other Long-Term Liabilities | 92,159 | - | - | - | - |
Total Liabilities | 209,925 | 221,029 | 213,187 | 242,384 | 225,715 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 38,635 | 16,486 | 16,488 | 16,488 | 16,488 |
Additional Paid-In Capital | - | 22,149 | 22,151 | 22,151 | 22,151 |
Retained Earnings | 136,891 | 129,594 | 120,737 | 113,193 | 106,686 |
Comprehensive Income & Other | 114,621 | 116,315 | 118,730 | 122,361 | 129,272 |
Shareholders' Equity | 290,147 | 284,544 | 278,106 | 274,193 | 274,597 |
Total Liabilities & Equity | 500,072 | 505,573 | 491,293 | 516,577 | 500,312 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 97,066 | 122,099 | 118,848 | 150,704 | 135,187 |
Net Cash (Debt) | -70,408 | -90,968 | -92,646 | -133,011 | -121,223 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -10.68 | -13.79 | -14.05 | -20.17 | -18.38 |
Filing Date Shares Outstanding | 6,589 | 6,595 | 6,595 | 6,595 | 6,595 |
Total Common Shares Outstanding | 6,589 | 6,595 | 6,595 | 6,595 | 6,595 |
Working Capital | 30,024 | 33,098 | 29,404 | 23,687 | 15,661 |
Book Value Per Share | 44.04 | 43.15 | 42.17 | 41.58 | 41.64 |
Tangible Book Value | 290,147 | 282,317 | 275,987 | 271,937 | 272,338 |
Tangible Book Value Per Share | 44.04 | 42.81 | 41.85 | 41.24 | 41.30 |
Land | - | 4,973 | 4,973 | 4,973 | 4,953 |
Buildings | - | 69,976 | 69,175 | 68,025 | 68,288 |
Machinery | - | 343,824 | 334,590 | 332,951 | 326,105 |
Construction In Progress | - | 71,001 | 63,921 | 57,108 | 57,071 |