Kenya Airways Plc (NASE:KQ)
Kenya flag Kenya · Delayed Price · Currency is KES
5.62
-0.26 (-4.42%)
At close: Jul 27, 2026

Kenya Airways Financials Overview

Millions KES. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
161,473161,473188,495178,496116,78770,221
Revenue Growth
-5.85%-14.34%5.60%52.84%66.31%32.98%
Gross Profit
32,65632,65638,57640,56219,24612,022
Operating Income
-4,363-4,3639,94517,279-1,303-5,484
Net Income
-17,134-17,1345,511-22,717-38,252-15,882
Earnings Per Share
-2.94-2.940.74-3.90-6.57-2.73
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Freight and Mail
15,46715,46716,22913,60413,89713,433
Passengers
131,355131,355156,054150,77988,85146,538
Handling
2,3032,3032,5282,2271,9911,721
Other
12,34812,34813,68411,88612,0484,596
Total
161,473161,473188,495178,496116,78770,221

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,3335,3335,7817,7659,6336,095
Total Debt
200,036200,036196,411211,908196,073178,160
Net Cash (Debt)
-194,703-194,703-190,630-204,143-186,440-172,065
Net Cash Growth
------
Net Cash Per Share
-33.43-33.43-25.48-35.05-32.01-29.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,09218,09217,74024,45710,3664,909
Capital Expenditures
-6,047-6,047-7,791-8,135-7,560-2,658
Free Cash Flow
12,04512,0459,94916,3222,8062,251
Free Cash Flow Growth
23.68%21.07%-39.05%481.68%24.66%-53.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.22%20.22%20.46%22.72%16.48%17.12%
Operating Margin
-2.70%-2.70%5.28%9.68%-1.12%-7.81%
Pretax Margin
-11.10%-11.10%2.93%-12.81%-32.81%-22.83%
Profit Margin
-10.61%-10.61%2.92%-12.73%-32.75%-22.62%
FCF Margin
7.46%7.46%5.28%9.14%2.40%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-53.2053.2053.2053.2053.20
P/FCF Ratio
2.651.67--7.769.67
PS Ratio
0.200.12--0.190.31