Kakuzi Plc (NASE:KUKZ)
Kenya · Delayed Price · Currency is KES 400.50
0.00 (0.00%)
At close: May 7, 2026
Kakuzi Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,369 | 4,792 | 5,401 | 4,434 | 3,296 | |
Revenue Growth (YoY) | 12.04% | -11.29% | 21.81% | 34.52% | -8.66% |
Cost of Revenue | 3,574 | 4,137 | 3,555 | 2,417 | 2,428 |
Gross Profit | 1,795 | 654.38 | 1,846 | 2,017 | 868.08 |
Selling, General & Admin | 1,410 | 957.88 | 1,498 | 1,114 | 660.17 |
Other Operating Expenses | -16.1 | -22.88 | -29.45 | -33.29 | -26.1 |
Operating Expenses | 1,394 | 935 | 1,469 | 1,081 | 634.07 |
Operating Income | 400.52 | -280.63 | 377.59 | 935.93 | 234.01 |
Interest Expense | -0.06 | -0.28 | -0.03 | -0.03 | -0.03 |
Interest & Investment Income | 69.71 | 72.44 | 54.76 | 78.53 | 80.19 |
Currency Exchange Gain (Loss) | -0.33 | -197.12 | 118.23 | 93.65 | 17.85 |
EBT Excluding Unusual Items | 469.84 | -405.58 | 550.55 | 1,108 | 332.02 |
Gain (Loss) on Sale of Assets | 0.35 | 0.88 | -13.38 | -0.01 | 1.42 |
Asset Writedown | 98.23 | 237.96 | 126.81 | 113.56 | 138.12 |
Pretax Income | 568.42 | -166.75 | 663.98 | 1,222 | 471.56 |
Income Tax Expense | 180.84 | -35.05 | 210.47 | 375.82 | 151.82 |
Net Income | 387.57 | -131.69 | 453.52 | 845.8 | 319.74 |
Net Income to Common | 387.57 | -131.69 | 453.52 | 845.8 | 319.74 |
Net Income Growth | - | - | -46.38% | 164.53% | -48.60% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
EPS (Basic) | 19.77 | -6.72 | 23.14 | 43.15 | 16.31 |
EPS (Diluted) | 19.77 | -6.72 | 23.14 | 43.15 | 16.31 |
EPS Growth | - | - | -46.38% | 164.53% | -48.60% |
Free Cash Flow | 644.41 | 230.45 | 352.56 | -1.31 | 320.8 |
Free Cash Flow Per Share | 32.88 | 11.76 | 17.99 | -0.07 | 16.37 |
Dividend Per Share | 16.000 | 8.000 | 24.000 | 24.000 | 22.000 |
Dividend Growth | 100.00% | -66.67% | - | 9.09% | 22.22% |
Gross Margin | 33.43% | 13.66% | 34.18% | 45.48% | 26.33% |
Operating Margin | 7.46% | -5.86% | 6.99% | 21.11% | 7.10% |
Profit Margin | 7.22% | -2.75% | 8.40% | 19.07% | 9.70% |
Free Cash Flow Margin | 12.00% | 4.81% | 6.53% | -0.03% | 9.73% |
EBITDA | 683.24 | 2.55 | 653.48 | 1,203 | 481.53 |
EBITDA Margin | 12.73% | 0.05% | 12.10% | 27.13% | 14.61% |
D&A For EBITDA | 282.72 | 283.18 | 275.89 | 266.99 | 247.52 |
EBIT | 400.52 | -280.63 | 377.59 | 935.93 | 234.01 |
EBIT Margin | 7.46% | -5.86% | 6.99% | 21.11% | 7.10% |
Effective Tax Rate | 31.81% | - | 31.70% | 30.76% | 32.20% |
Revenue as Reported | 5,467 | 5,030 | 5,528 | 4,548 | 3,435 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.