Skip to main content
logo
Limuru Tea Plc (NASE:LIMT)
Kenya flag Kenya · Delayed Price · Currency is KES
538.00
0.00 (0.00%)
At close: Jul 31, 2026

Limuru Tea Cash Flow Statement

Millions KES. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-52.51-15.228.1211.4-9.56
Depreciation & Amortization
2.112.112.113.533.09
Loss (Gain) From Sale of Assets
--0.01-0.03-
Asset Writedown & Restructuring Costs
-0.255.39-1.66-2.630.84
Other Operating Activities
-0.631.212.531.56-2.62
Change in Accounts Receivable
52.7115.05-2.49-20.5921.1
Change in Accounts Payable
-0.76-0.37-1.426.61-9.92
Operating Cash Flow
0.678.177.18-0.092.93
Operating Cash Flow Growth
-91.75%13.83%--281.51%

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-----2.87
Sale of Property, Plant & Equipment
-0.01---
Investing Cash Flow
-0.01---2.87

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Dividends Paid
--2.4-6--
Financing Cash Flow
--2.4-6--

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
0.675.791.18-0.090.06

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
0.678.177.18-0.090.06
Free Cash Flow Growth
-91.75%13.83%---92.58%
Free Cash Flow Margin
0.51%5.68%5.21%-0.08%0.07%
Free Cash Flow Per Share
0.283.402.99-0.040.02
Levered Free Cash Flow
11.350.55-4.44-2.02-0.7
Unlevered Free Cash Flow
11.350.55-4.44-2.02-0.7

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
5.3563.414.311.16
Change in Working Capital
51.9514.69-3.91-13.9811.18