Longhorn Publishers Plc (NASE:LKL)
Kenya flag Kenya · Delayed Price · Currency is KES
2.880
+0.040 (1.41%)
At close: Jul 31, 2026

Longhorn Publishers Financials Overview

Millions KES. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
917.45672.091,5221,0711,4731,244
Revenue Growth
36.51%-55.84%42.09%-27.31%18.45%16.48%
Gross Profit
277.82151.06314.16189.91457.41497.42
Operating Income
-54.48-169.26-80.48-447.9430.46201.02
Net Income
-124.26-261.87-237.55-570.11-84.378.22
Earnings Per Share
-0.45-0.96-0.87-2.09-0.310.03
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Tanzania
6.5731.430.9641.1388.77
Kenya
586.621,172905.861,0861,052
Uganda
78.89317.83137.29362.97106.27
Rwanda
-0.350.950.220.37
Total
672.091,5221,0751,4901,247

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
44.4589.0227.5383.08160.4154.02
Total Debt
1,1161,0161,0391,2359801,194
Net Cash (Debt)
-1,071-926.8-1,012-1,152-819.59-1,140
Net Cash Growth
------
Net Cash Per Share
-3.90-3.40-3.71-4.23-3.01-4.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
184.45338.19399.0321.49557.79225.35
Capital Expenditures
-1.45-1.45-5.28-0.75-18.07-4.19
Free Cash Flow
183336.74393.7520.74539.72221.16
Free Cash Flow Growth
-45.66%-14.48%1798.67%-96.16%144.05%275.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
30.28%22.48%20.64%17.73%31.04%39.99%
Operating Margin
-5.94%-25.18%-5.29%-41.82%2.07%16.16%
Pretax Margin
-25.67%-55.52%-18.74%-58.83%-6.98%1.43%
Profit Margin
-13.54%-38.96%-15.61%-53.23%-5.73%0.66%
FCF Margin
19.95%50.10%25.87%1.94%36.63%17.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
-----139.83
P/FCF Ratio
4.292.351.4532.191.415.20
PS Ratio
0.861.180.370.620.520.92