Nation Media Group PLC (NASE:NMG)
Kenya
· Delayed Price · Currency is KES 13.00
-0.05 (-0.38%)
At close: Apr 17, 2025
Nation Media Group Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,230 | 7,116 | 7,298 | 7,614 | 6,813 | Upgrade
|
| Revenue Growth (YoY) | -12.46% | -2.50% | -4.14% | 11.76% | -24.73% | Upgrade
|
| Cost of Revenue | 1,974 | 1,723 | 1,425 | 1,212 | 1,148 | Upgrade
|
| Gross Profit | 4,256 | 5,393 | 5,874 | 6,402 | 5,665 | Upgrade
|
| Selling, General & Admin | - | 4,307 | 4,075 | 4,294 | 4,104 | Upgrade
|
| Other Operating Expenses | 4,510 | 1,925 | 1,605 | 1,589 | 1,511 | Upgrade
|
| Operating Expenses | 4,510 | 6,405 | 5,692 | 5,907 | 5,758 | Upgrade
|
| Operating Income | -253.6 | -1,013 | 182 | 494.7 | -93.4 | Upgrade
|
| Interest Expense | - | -32.6 | -38.9 | -44.6 | -42 | Upgrade
|
| Interest & Investment Income | - | 311.2 | 291.6 | 241.7 | 203.2 | Upgrade
|
| Earnings From Equity Investments | - | 302.1 | 57 | 38.9 | 52.1 | Upgrade
|
| EBT Excluding Unusual Items | -253.6 | -431.8 | 491.7 | 730.7 | 119.9 | Upgrade
|
| Pretax Income | -253.6 | -431.8 | 491.7 | 730.7 | 119.9 | Upgrade
|
| Income Tax Expense | 0.8 | -226.1 | 173.2 | 237.6 | 72 | Upgrade
|
| Earnings From Continuing Operations | -254.4 | -205.7 | 318.5 | 493.1 | 47.9 | Upgrade
|
| Minority Interest in Earnings | 2.9 | 4 | -3.3 | -1.3 | 0.2 | Upgrade
|
| Net Income | -251.5 | -201.7 | 315.2 | 491.8 | 48.1 | Upgrade
|
| Net Income to Common | -251.5 | -201.7 | 315.2 | 491.8 | 48.1 | Upgrade
|
| Net Income Growth | - | - | -35.91% | 922.45% | -94.34% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 185 | 190 | 199 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 185 | 190 | 199 | 198 | Upgrade
|
| Shares Change (YoY) | -9.42% | -2.73% | -4.13% | 0.30% | -13.26% | Upgrade
|
| EPS (Basic) | -1.50 | -1.09 | 1.66 | 2.48 | 0.24 | Upgrade
|
| EPS (Diluted) | -1.50 | -1.10 | 1.66 | 2.48 | 0.20 | Upgrade
|
| EPS Growth | - | - | -33.15% | 1138.79% | -94.63% | Upgrade
|
| Free Cash Flow | -507.5 | -538.9 | -146.3 | 1,351 | 340.1 | Upgrade
|
| Free Cash Flow Per Share | -3.03 | -2.91 | -0.77 | 6.81 | 1.72 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 1.500 | - | Upgrade
|
| Gross Margin | 68.32% | 75.78% | 80.48% | 84.08% | 83.15% | Upgrade
|
| Operating Margin | -4.07% | -14.23% | 2.49% | 6.50% | -1.37% | Upgrade
|
| Profit Margin | -4.04% | -2.83% | 4.32% | 6.46% | 0.71% | Upgrade
|
| Free Cash Flow Margin | -8.15% | -7.57% | -2.00% | 17.74% | 4.99% | Upgrade
|
| EBITDA | 134.3 | -624.6 | 558.9 | 895.7 | 357.5 | Upgrade
|
| EBITDA Margin | 2.16% | -8.78% | 7.66% | 11.76% | 5.25% | Upgrade
|
| D&A For EBITDA | 387.9 | 387.9 | 376.9 | 401 | 450.9 | Upgrade
|
| EBIT | -253.6 | -1,013 | 182 | 494.7 | -93.4 | Upgrade
|
| EBIT Margin | -4.07% | -14.23% | 2.49% | 6.50% | -1.37% | Upgrade
|
| Effective Tax Rate | - | - | 35.23% | 32.52% | 60.05% | Upgrade
|
Updated Sep 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.