Nation Media Group PLC (NASE: NMG)
Kenya
· Delayed Price · Currency is KES 12.45
-0.60 (-4.60%)
At close: Dec 24, 2024
Nation Media Group Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,762 | 7,116 | 7,298 | 7,614 | 6,813 | 9,051 | Upgrade
|
| Revenue Growth (YoY) | -5.19% | -2.50% | -4.14% | 11.76% | -24.73% | -6.31% | Upgrade
|
| Cost of Revenue | 1,598 | 1,723 | 1,425 | 1,212 | 1,148 | 1,814 | Upgrade
|
| Gross Profit | 5,163 | 5,393 | 5,874 | 6,402 | 5,665 | 7,237 | Upgrade
|
| Selling, General & Admin | 4,307 | 4,307 | 4,075 | 4,294 | 4,104 | 4,592 | Upgrade
|
| Other Operating Expenses | 2,052 | 1,925 | 1,605 | 1,589 | 1,511 | 1,736 | Upgrade
|
| Operating Expenses | 6,533 | 6,405 | 5,692 | 5,907 | 5,758 | 6,126 | Upgrade
|
| Operating Income | -1,369 | -1,013 | 182 | 494.7 | -93.4 | 1,111 | Upgrade
|
| Interest Expense | -32.6 | -32.6 | -38.9 | -44.6 | -42 | -84.4 | Upgrade
|
| Interest & Investment Income | 311.2 | 311.2 | 291.6 | 241.7 | 203.2 | 197.6 | Upgrade
|
| Earnings From Equity Investments | 302.1 | 302.1 | 57 | 38.9 | 52.1 | 72 | Upgrade
|
| EBT Excluding Unusual Items | -788.4 | -431.8 | 491.7 | 730.7 | 119.9 | 1,296 | Upgrade
|
| Pretax Income | -788.4 | -431.8 | 491.7 | 730.7 | 119.9 | 1,296 | Upgrade
|
| Income Tax Expense | -319.6 | -226.1 | 173.2 | 237.6 | 72 | 440.4 | Upgrade
|
| Earnings From Continuing Operations | -468.8 | -205.7 | 318.5 | 493.1 | 47.9 | 856 | Upgrade
|
| Minority Interest in Earnings | 36.4 | 4 | -3.3 | -1.3 | 0.2 | -6.7 | Upgrade
|
| Net Income | -432.4 | -201.7 | 315.2 | 491.8 | 48.1 | 849.3 | Upgrade
|
| Net Income to Common | -432.4 | -201.7 | 315.2 | 491.8 | 48.1 | 849.3 | Upgrade
|
| Net Income Growth | - | - | -35.91% | 922.45% | -94.34% | -23.64% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 185 | 190 | 199 | 198 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 185 | 190 | 199 | 198 | 228 | Upgrade
|
| Shares Change (YoY) | - | -2.73% | -4.13% | 0.30% | -13.26% | -0.05% | Upgrade
|
| EPS (Basic) | -2.69 | -1.09 | 1.66 | 2.48 | 0.24 | 4.10 | Upgrade
|
| EPS (Diluted) | -2.70 | -1.10 | 1.66 | 2.48 | 0.20 | 3.73 | Upgrade
|
| EPS Growth | - | - | -33.15% | 1138.79% | -94.63% | -24.07% | Upgrade
|
| Free Cash Flow | -498.7 | -538.9 | -146.3 | 1,351 | 340.1 | 1,287 | Upgrade
|
| Free Cash Flow Per Share | -3.10 | -2.91 | -0.77 | 6.81 | 1.72 | 5.64 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 1.500 | - | 1.364 | Upgrade
|
| Dividend Growth | - | - | 0% | - | - | -70.00% | Upgrade
|
| Gross Margin | 76.36% | 75.78% | 80.48% | 84.08% | 83.15% | 79.96% | Upgrade
|
| Operating Margin | -20.25% | -14.23% | 2.49% | 6.50% | -1.37% | 12.28% | Upgrade
|
| Profit Margin | -6.39% | -2.83% | 4.32% | 6.46% | 0.71% | 9.38% | Upgrade
|
| Free Cash Flow Margin | -7.38% | -7.57% | -2.00% | 17.74% | 4.99% | 14.22% | Upgrade
|
| EBITDA | -975.7 | -624.6 | 558.9 | 895.7 | 357.5 | 1,586 | Upgrade
|
| EBITDA Margin | -14.43% | -8.78% | 7.66% | 11.76% | 5.25% | 17.52% | Upgrade
|
| D&A For EBITDA | 393.4 | 387.9 | 376.9 | 401 | 450.9 | 474.7 | Upgrade
|
| EBIT | -1,369 | -1,013 | 182 | 494.7 | -93.4 | 1,111 | Upgrade
|
| EBIT Margin | -20.25% | -14.23% | 2.49% | 6.50% | -1.37% | 12.28% | Upgrade
|
| Effective Tax Rate | - | - | 35.22% | 32.52% | 60.05% | 33.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.