Nation Media Group PLC (NASE:NMG)
Kenya flag Kenya · Delayed Price · Currency is KES
12.65
+0.30 (2.43%)
At close: Aug 27, 2026

Nation Media Group Financials Overview

Millions KES. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8956,0396,2307,1167,2987,614
Revenue Growth
-2.39%-3.05%-12.46%-2.50%-4.14%11.76%
Gross Profit
4,0424,1344,2564,6815,8746,402
Operating Income
-1,088-695.7-458.7-1,013182494.7
Net Income
-624.4-308.9-251.5-201.7315.2491.8
Earnings Per Share
-3.27-1.80-1.50-1.101.662.48
EPS Growth
-----33.15%1138.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Newspapers and Digital
4,7975,0565,7565,7665,938
Broadcasting
1,2431,1731,3611,5321,676
Total
6,0396,2307,1167,2987,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
01,9922,3752,9063,7563,959
Total Debt
79211.1284.2391.8406.9468.4
Net Cash (Debt)
-791,7812,0912,5143,3493,490
Net Cash Growth
--14.85%-16.83%-24.93%-4.05%52.11%
Net Cash Per Share
-0.4110.3912.2113.5817.6017.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-380-465-507.5-342.4-10.51,447
Capital Expenditures
-135-135-88.6-192.8-135.8-95.9
Free Cash Flow
-515-600-596.1-535.2-146.31,351
Free Cash Flow Growth
-----297.24%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.56%68.44%68.32%65.78%80.48%84.08%
Operating Margin
-18.45%-11.52%-7.36%-14.23%2.49%6.50%
Pretax Margin
-12.09%-5.31%-4.07%-6.07%6.74%9.60%
Profit Margin
-10.59%-5.12%-4.04%-2.83%4.32%6.46%
FCF Margin
-8.74%-9.93%-9.57%-7.52%-2.00%17.74%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.5001.500
Dividend Per Share Growth
0%-
Dividend Yield
10.15%9.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----9.637.78
Forward PE
-7.727.727.727.727.72
P/FCF Ratio
-----2.83
PS Ratio
0.370.330.410.540.420.50