Sasini PLC (NASE:SASN)
19.95
-0.35 (-1.72%)
At close: Jan 14, 2026
Sasini Income Statement
Financials in millions KES. Fiscal year is October - September.
Millions KES. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 8,440 | 6,894 | 5,718 | 7,345 | 5,390 | Upgrade | |
Revenue Growth (YoY) | 22.44% | 20.55% | -22.15% | 36.28% | 30.02% | Upgrade |
Cost of Revenue | 7,428 | 6,120 | 4,187 | 5,348 | 4,188 | Upgrade |
Gross Profit | 1,013 | 773.57 | 1,532 | 1,998 | 1,202 | Upgrade |
Selling, General & Admin | 1,210 | 1,320 | 999.28 | 1,042 | 786.87 | Upgrade |
Other Operating Expenses | -46.31 | -36.46 | -105.05 | -140.84 | -100.74 | Upgrade |
Operating Expenses | 1,164 | 1,294 | 880.95 | 901.27 | 686.14 | Upgrade |
Operating Income | -151.14 | -520.67 | 650.59 | 1,096 | 516.17 | Upgrade |
Interest Expense | -125.56 | -48.64 | -23.78 | -14.16 | -14.12 | Upgrade |
Interest & Investment Income | 61.97 | 65.68 | 105.87 | 59.52 | 29.24 | Upgrade |
Currency Exchange Gain (Loss) | - | -10.74 | 129.57 | 60.96 | 31.9 | Upgrade |
EBT Excluding Unusual Items | -214.73 | -514.37 | 862.25 | 1,203 | 563.2 | Upgrade |
Gain (Loss) on Sale of Investments | - | 24.74 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 2.9 | 10.38 | 3.85 | 0.5 | Upgrade |
Asset Writedown | 558.76 | -187.65 | 0.37 | 346.32 | 204.4 | Upgrade |
Pretax Income | 344.03 | -674.38 | 873 | 1,553 | 768.1 | Upgrade |
Income Tax Expense | 166.71 | -111.51 | 330.44 | 384.94 | 194.9 | Upgrade |
Earnings From Continuing Operations | 177.32 | -562.87 | 542.56 | 1,168 | 573.2 | Upgrade |
Earnings From Discontinued Operations | 10.69 | - | - | - | - | Upgrade |
Net Income to Company | 188.01 | -562.87 | 542.56 | 1,168 | 573.2 | Upgrade |
Minority Interest in Earnings | 4.07 | 10.55 | 7.07 | -1.63 | -5.36 | Upgrade |
Net Income | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 | Upgrade |
Net Income to Common | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 | Upgrade |
Net Income Growth | - | - | -52.88% | 105.41% | 3390.34% | Upgrade |
Shares Outstanding (Basic) | 226 | 228 | 228 | 228 | 228 | Upgrade |
Shares Outstanding (Diluted) | 226 | 228 | 228 | 228 | 228 | Upgrade |
Shares Change (YoY) | -0.91% | - | - | - | - | Upgrade |
EPS (Basic) | 0.85 | -2.42 | 2.41 | 5.11 | 2.49 | Upgrade |
EPS (Diluted) | 0.85 | -2.42 | 2.41 | 5.11 | 2.49 | Upgrade |
EPS Growth | - | - | -52.88% | 105.41% | 3390.39% | Upgrade |
Free Cash Flow | -892.91 | 89.16 | -617 | 1,290 | 334.8 | Upgrade |
Free Cash Flow Per Share | -3.95 | 0.39 | -2.71 | 5.66 | 1.47 | Upgrade |
Dividend Per Share | - | - | 1.500 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | 50.00% | - | - | Upgrade |
Gross Margin | 12.00% | 11.22% | 26.78% | 27.20% | 22.31% | Upgrade |
Operating Margin | -1.79% | -7.55% | 11.38% | 14.93% | 9.58% | Upgrade |
Profit Margin | 2.28% | -8.01% | 9.61% | 15.88% | 10.54% | Upgrade |
Free Cash Flow Margin | -10.58% | 1.29% | -10.79% | 17.57% | 6.21% | Upgrade |
EBITDA | 116.95 | -252.58 | 918.32 | 1,341 | 740.22 | Upgrade |
EBITDA Margin | 1.39% | -3.66% | 16.06% | 18.25% | 13.73% | Upgrade |
D&A For EBITDA | 268.09 | 268.09 | 267.72 | 244.18 | 224.05 | Upgrade |
EBIT | -151.14 | -520.67 | 650.59 | 1,096 | 516.17 | Upgrade |
EBIT Margin | -1.79% | -7.55% | 11.38% | 14.93% | 9.58% | Upgrade |
Effective Tax Rate | 48.46% | - | 37.85% | 24.79% | 25.37% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.