Sasini PLC (NASE:SASN)
Kenya · Delayed Price · Currency is KES 22.80
0.00 (0.00%)
At close: Jun 18, 2026
Sasini Income Statement
Financials in millions KES. Fiscal year is October - September.
Millions KES. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 8,490 | 8,440 | 6,836 | 5,718 | 7,345 | 5,390 | |
Revenue Growth (YoY) | 23.46% | 23.46% | 19.55% | -22.15% | 36.28% | 30.02% |
Cost of Revenue | 7,276 | 7,193 | 6,209 | 4,187 | 5,348 | 4,188 |
Gross Profit | 1,214 | 1,248 | 627.18 | 1,532 | 1,998 | 1,202 |
Selling, General & Admin | 1,179 | 1,179 | 1,347 | 999.28 | 1,042 | 786.87 |
Other Operating Expenses | -27.84 | -27.84 | -57.31 | -105.05 | -140.84 | -100.74 |
Operating Expenses | 1,130 | 1,130 | 1,300 | 880.95 | 901.27 | 686.14 |
Operating Income | 83.68 | 118.01 | -672.46 | 650.59 | 1,096 | 516.17 |
Interest Expense | -166.56 | -120.88 | -48.64 | -23.78 | -14.16 | -14.12 |
Interest & Investment Income | 61.43 | 61.43 | 65.68 | 105.87 | 59.52 | 29.24 |
Currency Exchange Gain (Loss) | -4.14 | -4.14 | -10.74 | 129.57 | 60.96 | 31.9 |
EBT Excluding Unusual Items | -25.58 | 54.42 | -666.17 | 862.25 | 1,203 | 563.2 |
Gain (Loss) on Sale of Assets | -2.53 | -2.53 | - | 10.38 | 3.85 | 0.5 |
Asset Writedown | 292.13 | 292.13 | - | 0.37 | 346.32 | 204.4 |
Pretax Income | 264.02 | 344.03 | -666.17 | 873 | 1,553 | 768.1 |
Income Tax Expense | 144.42 | 166.71 | -109.63 | 330.44 | 384.94 | 194.9 |
Earnings From Continuing Operations | 119.6 | 177.32 | -556.54 | 542.56 | 1,168 | 573.2 |
Earnings From Discontinued Operations | 10.69 | 10.69 | -6.33 | - | - | - |
Net Income to Company | 130.29 | 188.01 | -562.87 | 542.56 | 1,168 | 573.2 |
Minority Interest in Earnings | 4.07 | 4.07 | 10.55 | 7.07 | -1.63 | -5.36 |
Net Income | 134.36 | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 |
Net Income to Common | 134.36 | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 |
Net Income Growth | - | - | - | -52.88% | 105.41% | 3390.34% |
Shares Outstanding (Basic) | 228 | 228 | 228 | 228 | 228 | 228 |
Shares Outstanding (Diluted) | 228 | 228 | 228 | 228 | 228 | 228 |
EPS (Basic) | 0.59 | 0.84 | -2.42 | 2.41 | 5.11 | 2.49 |
EPS (Diluted) | 0.59 | 0.84 | -2.42 | 2.41 | 5.11 | 2.49 |
EPS Growth | - | - | - | -52.88% | 105.41% | 3390.39% |
Free Cash Flow | -504.49 | -903.99 | 72.55 | -617 | 1,290 | 334.8 |
Free Cash Flow Per Share | -2.21 | -3.96 | 0.32 | -2.71 | 5.66 | 1.47 |
Dividend Per Share | - | - | - | 1.500 | 1.000 | 1.000 |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 14.29% | 14.78% | 9.17% | 26.78% | 27.20% | 22.31% |
Operating Margin | 0.99% | 1.40% | -9.84% | 11.38% | 14.93% | 9.58% |
Profit Margin | 1.58% | 2.28% | -8.08% | 9.61% | 15.88% | 10.54% |
Free Cash Flow Margin | -5.94% | -10.71% | 1.06% | -10.79% | 17.57% | 6.21% |
EBITDA | 332.75 | 377.65 | -391.69 | 918.32 | 1,341 | 740.22 |
EBITDA Margin | 3.92% | 4.47% | -5.73% | 16.06% | 18.25% | 13.73% |
D&A For EBITDA | 249.07 | 259.64 | 280.78 | 267.72 | 244.18 | 224.05 |
EBIT | 83.68 | 118.01 | -672.46 | 650.59 | 1,096 | 516.17 |
EBIT Margin | 0.99% | 1.40% | -9.84% | 11.38% | 14.93% | 9.58% |
Effective Tax Rate | 54.70% | 48.46% | - | 37.85% | 24.79% | 25.37% |