WPP Scangroup Plc (NASE: SCAN)
Kenya
· Delayed Price · Currency is KES 2.320
+0.180 (8.41%)
At close: Dec 24, 2024
WPP Scangroup Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,525 | 6,612 | 7,318 | 7,596 | 6,341 | 9,282 | Upgrade
|
| Revenue Growth (YoY) | -11.06% | -9.64% | -3.67% | 19.79% | -31.69% | -32.84% | Upgrade
|
| Cost of Revenue | 4,387 | 4,387 | 5,122 | 5,244 | 4,102 | 6,409 | Upgrade
|
| Gross Profit | 2,138 | 2,225 | 2,196 | 2,352 | 2,239 | 2,873 | Upgrade
|
| Selling, General & Admin | 2,347 | 2,688 | 2,545 | 2,464 | 2,705 | 2,742 | Upgrade
|
| Operating Expenses | 2,250 | 2,588 | 2,534 | 2,443 | 3,462 | 2,742 | Upgrade
|
| Operating Income | -112.24 | -362.33 | -337.84 | -91.17 | -1,223 | 130.55 | Upgrade
|
| Interest Expense | -22.77 | -22.77 | -18.36 | -18.83 | -22.75 | -19.58 | Upgrade
|
| Interest & Investment Income | 259.94 | 237.73 | 220.04 | 224.38 | 204.01 | 185.2 | Upgrade
|
| Earnings From Equity Investments | 23.39 | 23.39 | 18.97 | 5.34 | -3.21 | -2.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -144.94 | 288.44 | 145.87 | 27.4 | 45.12 | -34.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 101.84 | 40.48 | 54.32 | 11.03 | 13.26 | 30.77 | Upgrade
|
| EBT Excluding Unusual Items | 105.23 | 204.94 | 82.99 | 158.15 | -986.97 | 290.55 | Upgrade
|
| Impairment of Goodwill | -23.37 | -23.37 | - | - | -315.67 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.32 | -14.32 | -21.39 | -29.92 | -158.83 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 210.7 | 210.7 | 2.41 | 5.86 | - | 0.13 | Upgrade
|
| Other Unusual Items | - | - | - | - | 6.97 | - | Upgrade
|
| Pretax Income | 278.24 | 377.96 | 64.01 | 134.08 | -1,454 | 290.68 | Upgrade
|
| Income Tax Expense | 275.89 | 247.82 | 209.55 | 172.02 | 278.04 | 131.89 | Upgrade
|
| Earnings From Continuing Operations | 2.35 | 130.14 | -145.55 | -37.94 | -1,733 | 158.79 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 2,115 | 332.62 | Upgrade
|
| Net Income to Company | 2.35 | 130.14 | -145.55 | -37.94 | 382.82 | 491.41 | Upgrade
|
| Minority Interest in Earnings | 12.87 | 3.16 | -2.4 | 18.57 | 86.44 | -59.44 | Upgrade
|
| Net Income | 15.21 | 133.3 | -147.95 | -19.37 | 469.26 | 431.97 | Upgrade
|
| Net Income to Common | 15.21 | 133.3 | -147.95 | -19.37 | 469.26 | 431.97 | Upgrade
|
| Net Income Growth | - | - | - | - | 8.63% | -22.09% | Upgrade
|
| Shares Outstanding (Basic) | 432 | 432 | 432 | 432 | 432 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 432 | 432 | 432 | 432 | 432 | 432 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 6.57% | Upgrade
|
| EPS (Basic) | 0.04 | 0.31 | -0.34 | -0.04 | 1.09 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.31 | -0.34 | -0.04 | 1.09 | 1.00 | Upgrade
|
| EPS Growth | - | - | - | - | 8.63% | -26.90% | Upgrade
|
| Free Cash Flow | -403.5 | -68.24 | -507.05 | 24.76 | -280.84 | 471.12 | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -0.16 | -1.17 | 0.06 | -0.65 | 1.09 | Upgrade
|
| Gross Margin | 32.77% | 33.66% | 30.01% | 30.97% | 35.31% | 30.95% | Upgrade
|
| Operating Margin | -1.72% | -5.48% | -4.62% | -1.20% | -19.29% | 1.41% | Upgrade
|
| Profit Margin | 0.23% | 2.02% | -2.02% | -0.26% | 7.40% | 4.65% | Upgrade
|
| Free Cash Flow Margin | -6.18% | -1.03% | -6.93% | 0.33% | -4.43% | 5.08% | Upgrade
|
| EBITDA | -77.33 | -326.2 | -299.26 | -49.72 | -1,117 | 259.2 | Upgrade
|
| EBITDA Margin | -1.19% | -4.93% | -4.09% | -0.65% | -17.61% | 2.79% | Upgrade
|
| D&A For EBITDA | 34.91 | 36.13 | 38.58 | 41.44 | 106.79 | 128.65 | Upgrade
|
| EBIT | -112.24 | -362.33 | -337.84 | -91.17 | -1,223 | 130.55 | Upgrade
|
| EBIT Margin | -1.72% | -5.48% | -4.62% | -1.20% | -19.29% | 1.41% | Upgrade
|
| Effective Tax Rate | 99.16% | 65.57% | 327.39% | 128.30% | - | 45.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.