Sameer Africa PLC (NASE:SMER)
Kenya · Delayed Price · Currency is KES 16.45
-0.95 (-5.46%)
At close: Sep 17, 2026
Sameer Africa Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 418.15 | 432.74 | 389.48 | 390.5 | 613.07 | 651.61 |
| 418.15 | 432.74 | 389.48 | 390.5 | 613.07 | 651.61 | |
Revenue Growth (YoY | 0.26% | 11.11% | -0.26% | -36.30% | -5.92% | -13.98% |
Property Expenses | 16.67 | 16.67 | 15.96 | 34.48 | 242.97 | 160.52 |
Selling, General & Administrative | 21.1 | 50.21 | 90.05 | 80.75 | 109.56 | 92.21 |
Other Operating Expenses | 66.94 | 73.15 | 85.4 | 54.38 | 28.96 | 21.04 |
Total Operating Expenses | 104.7 | 140.03 | 191.4 | 169.61 | 381.5 | 273.77 |
Operating Income | 313.44 | 292.71 | 198.08 | 220.88 | 231.57 | 377.84 |
Interest Expense | -2.42 | - | -21.32 | -38.16 | -38.6 | -56.84 |
Interest & Investment Income | 3.26 | 3.55 | 6.47 | 9.03 | 2.44 | 5.15 |
Income (Loss) on Equity Investments | 47.79 | 43.56 | 41.15 | 37.25 | 12.28 | 8.45 |
Currency Exchange Gain (Loss) | 0.68 | 0.68 | 83.61 | -111.67 | -34.76 | -16.09 |
EBT Excluding Unusual Items | 362.75 | 340.49 | 307.98 | 117.34 | 172.92 | 318.52 |
Gain (Loss) on Sale of Assets | -0.07 | -0.07 | - | - | - | - |
Total Insurance Settlements | - | - | - | 10.05 | 15.44 | - |
Pretax Income | 362.68 | 340.42 | 307.98 | 127.39 | 188.36 | 318.52 |
Income Tax Expense | 71.19 | 66.14 | 48.08 | 81.06 | 88.1 | 101.13 |
Net Income | 291.49 | 274.28 | 259.9 | 46.34 | 100.26 | 217.39 |
Net Income to Common | 291.49 | 274.28 | 259.9 | 46.34 | 100.26 | 217.39 |
Net Income Growth | 22.62% | 5.54% | 460.91% | -53.79% | -53.88% | 400.00% |
Basic Shares Outstanding | 279 | 278 | 278 | 278 | 278 | 278 |
Diluted Shares Outstanding | 279 | 278 | 278 | 278 | 278 | 278 |
Shares Change | 0.12% | - | - | - | - | - |
EPS (Basic) | 1.05 | 0.99 | 0.93 | 0.17 | 0.36 | 0.78 |
EPS (Diluted) | 1.05 | 0.99 | 0.93 | 0.17 | 0.36 | 0.78 |
EPS Growth | 22.47% | 5.54% | 460.91% | -53.79% | -53.88% | 400.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 74.96% | 67.64% | 50.86% | 56.56% | 37.77% | 57.99% |
Profit Margin | 69.71% | 63.38% | 66.73% | 11.87% | 16.36% | 33.36% |
EBITDA | 333.89 | 311.64 | 213.99 | 234.15 | 243.43 | 389.5 |
EBITDA Margin | 79.85% | 72.02% | 54.94% | 59.96% | 39.71% | 59.78% |
D&A For Ebitda | 20.45 | 18.93 | 15.91 | 13.27 | 11.86 | 11.66 |
EBIT | 313.44 | 292.71 | 198.08 | 220.88 | 231.57 | 377.84 |
EBIT Margin | 74.96% | 67.64% | 50.86% | 56.56% | 37.77% | 57.99% |
Effective Tax Rate | 19.63% | 19.43% | 15.61% | 63.63% | 46.77% | 31.75% |