Williamson Tea Kenya Ratios and Metrics

Market cap in millions KES. Fiscal year is April - March.

Millions KES. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,009	3,835	4,115	2,890	2,364	2,574
Market Cap Growth	33.18%	-6.81%	42.42%	22.22%	-8.16%	41.35%
Enterprise Value	4,684	3,962	3,587	2,288	2,038	2,408
Last Close Price	143.00	105.04	105.76	62.36	44.31	44.88
PE Ratio	-	-	8.27	5.61	4.63	-
PS Ratio	1.31	0.93	0.98	0.72	0.67	0.69
PB Ratio	0.82	0.61	0.60	0.44	0.37	0.43
P/TBV Ratio	0.85	0.63	0.63	0.46	0.39	0.45
P/FCF Ratio	8.83	9.53	-	3.99	5.08	7.94
P/OCF Ratio	6.46	6.90	13.39	2.96	3.39	4.25
EV/Sales Ratio	1.23	0.96	0.86	0.57	0.58	0.65
EV/EBITDA Ratio	13.94	56.18	5.04	2.72	2.84	8.66
EV/EBIT Ratio	-	-	10.96	5.01	6.51	-
EV/FCF Ratio	8.25	9.84	-	3.16	4.38	7.42
Debt / Equity Ratio	0.02	0.02	0.03	0.03	0.04	0.04
Debt / EBITDA Ratio	0.44	1.68	0.26	0.24	0.30	0.81
Debt / FCF Ratio	0.18	0.33	-	0.28	0.47	0.71
Net Debt / Equity Ratio	-0.09	-0.11	-0.08	-0.19	-0.13	-0.09
Net Debt / EBITDA Ratio	-2.56	-9.74	-0.74	-1.51	-1.19	-1.89
Net Debt / FCF Ratio	-1.02	-1.71	3.00	-1.76	-1.83	-1.62
Asset Turnover	0.46	0.47	0.48	0.49	0.43	0.47
Inventory Turnover	5.37	4.72	4.04	4.90	4.82	4.87
Quick Ratio	2.32	1.75	1.69	3.58	3.05	2.90
Current Ratio	3.33	3.03	3.24	5.15	4.53	4.06
Return on Equity (ROE)	-0.85%	-2.53%	7.90%	8.78%	8.80%	-2.19%
Return on Assets (ROA)	-2.34%	-2.98%	2.34%	3.44%	2.42%	-0.67%
Return on Invested Capital (ROIC)	-5.56%	-6.96%	4.36%	5.70%	5.37%	-1.55%
Return on Capital Employed (ROCE)	-4.20%	-5.40%	4.00%	5.80%	4.10%	-1.10%
Earnings Yield	-0.95%	-4.00%	12.09%	17.83%	21.58%	-5.66%
FCF Yield	11.33%	10.50%	-4.30%	25.08%	19.68%	12.60%
Dividend Yield	3.50%	4.76%	11.82%	24.05%	22.57%	11.14%
Payout Ratio	-	-	132.82%	67.36%	32.37%	-
Total Shareholder Return	3.50%	4.76%	11.82%	24.05%	22.57%	11.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.