Base Carbon Inc. (NEO:BCBN)
Canada flag Canada · Delayed Price · Currency is CAD
0.9900
0.00 (0.00%)
Apr 10, 2026, 4:50 PM EST

Base Carbon Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
1.8127.956.42--
1.8127.956.42--
Revenue Growth (YoY)
-93.52%335.44%---
Cost of Revenue
6.90.710.16--
Gross Profit
-5.0927.246.26--
Selling, General & Admin
6.026.796.315.561.51
Operating Expenses
6.276.666.762.47
Operating Income
-11.2920.24-0.4-6.76-2.47
Interest Expense
-0.01-0.03-0--
Interest & Investment Income
0.250.150.220.56-
Earnings From Equity Investments
---0.21-0.7-0.14
Currency Exchange Gain (Loss)
0.02-0.010.02-2.12-0.32
Other Non Operating Income (Expenses)
0.25--0.04-0.21-0.13
EBT Excluding Unusual Items
-10.7820.36-0.42-9.23-3.06
Gain (Loss) on Sale of Investments
11.3-47.06104.680.34-
Asset Writedown
----5.98-
Other Unusual Items
----0.66-
Pretax Income
0.52-26.7104.27-15.53-3.06
Income Tax Expense
0.282.215.99--
Earnings From Continuing Operations
0.25-28.9198.27-15.53-3.06
Minority Interest in Earnings
---0.050
Net Income
0.25-28.9198.27-15.47-3.06
Net Income to Common
0.25-28.9198.27-15.47-3.06
Shares Outstanding (Basic)
10511512112667
Shares Outstanding (Diluted)
10711512112667
Shares Change (YoY)
-7.19%-5.00%-3.71%88.47%-
EPS (Basic)
0.00-0.250.82-0.12-0.05
EPS (Diluted)
0.00-0.250.81-0.12-0.05
Free Cash Flow
-5.3216.43-8.02-29.57-1.85
Free Cash Flow Per Share
-0.050.14-0.07-0.23-0.03
Gross Margin
-280.84%97.47%97.50%--
Operating Margin
-623.36%72.43%-6.29%--
Profit Margin
13.53%-103.42%1531.16%--
Free Cash Flow Margin
-293.76%58.77%-125.00%--
EBITDA
-11.2420.29-0.38-6.76-
EBITDA Margin
-72.61%-5.89%--
D&A For EBITDA
0.050.050.030-
EBIT
-11.2920.24-0.4-6.76-2.47
EBIT Margin
-72.43%-6.29%--
Effective Tax Rate
53.24%-5.75%--
Revenue as Reported
1.8128.03---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.