Skip to main content
logo
Base Carbon Inc. (NEO:BCBN)
Canada flag Canada · Delayed Price · Currency is CAD
0.8400
-0.0300 (-3.45%)
Jun 27, 2025, 4:00 PM EDT

Base Carbon Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
28.7427.956.42--
Revenue
28.7427.956.42--
Revenue Growth (YoY)
347.75%335.45%---
Cost of Revenue
0.730.710.16--
Gross Profit
28.0127.246.26--
Selling, General & Admin
6.756.726.315.561.51
Operating Expenses
6.956.946.666.762.47
Operating Income
21.0720.31-0.4-6.76-2.47
Interest Expense
-0.03-0.03-0--
Interest & Investment Income
0.210.150.220.56-
Earnings From Equity Investments
---0.21-0.7-0.14
Currency Exchange Gain (Loss)
-0.01-0.010.02-2.12-0.32
Other Non Operating Income (Expenses)
0-0.06-0.04-0.21-0.13
EBT Excluding Unusual Items
21.2420.36-0.42-9.23-3.06
Gain (Loss) on Sale of Investments
-26.34-47.06104.680.34-
Asset Writedown
----5.98-
Other Unusual Items
----0.66-
Pretax Income
-5.1-26.7104.27-15.53-3.06
Income Tax Expense
3.452.215.99--
Earnings From Continuing Operations
-8.55-28.9198.27-15.53-3.06
Minority Interest in Earnings
---0.050
Net Income
-8.55-28.9198.27-15.47-3.06
Net Income to Common
-8.55-28.9198.27-15.47-3.06
Shares Outstanding (Basic)
11311512112667
Shares Outstanding (Diluted)
11311512112667
Shares Change (YoY)
-5.88%-5.00%-3.71%88.47%-
EPS (Basic)
-0.08-0.250.82-0.12-0.05
EPS (Diluted)
-0.08-0.250.81-0.12-0.05
Free Cash Flow
16.4116.43-8.02-29.57-1.85
Free Cash Flow Per Share
0.150.14-0.07-0.23-0.03
Gross Margin
97.47%97.47%97.50%--
Operating Margin
73.30%72.66%-6.29%--
Profit Margin
-29.75%-103.42%1531.16%--
Free Cash Flow Margin
57.09%58.77%-125.00%--
EBITDA
21.1220.36-0.38-6.76-
EBITDA Margin
73.48%72.84%-5.89%--
D&A For EBITDA
0.050.050.030-
EBIT
21.0720.31-0.4-6.76-2.47
EBIT Margin
73.30%72.66%-6.29%--
Effective Tax Rate
--5.75%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.