Skip to main content
logo
Base Carbon Inc. (NEO:BCBN)
Canada flag Canada · Delayed Price · Currency is CAD
0.7200
+0.0200 (2.86%)
Aug 14, 2025, 4:30 PM EDT

Base Carbon Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
19.0927.956.42--
Revenue
19.0927.956.42--
Revenue Growth (YoY)
-335.45%---
Cost of Revenue
0.440.710.16--
Gross Profit
18.6527.246.26--
Selling, General & Admin
6.436.726.315.561.51
Operating Expenses
6.496.946.666.762.47
Operating Income
12.1620.31-0.4-6.76-2.47
Interest Expense
-0.03-0.03-0--
Interest & Investment Income
0.270.150.220.56-
Earnings From Equity Investments
---0.21-0.7-0.14
Currency Exchange Gain (Loss)
0.01-0.010.02-2.12-0.32
Other Non Operating Income (Expenses)
0.03-0.06-0.04-0.21-0.13
EBT Excluding Unusual Items
12.4320.36-0.42-9.23-3.06
Gain (Loss) on Sale of Investments
-24.81-47.06104.680.34-
Asset Writedown
----5.98-
Other Unusual Items
----0.66-
Pretax Income
-12.38-26.7104.27-15.53-3.06
Income Tax Expense
3.42.215.99--
Earnings From Continuing Operations
-15.78-28.9198.27-15.53-3.06
Minority Interest in Earnings
---0.050
Net Income
-15.78-28.9198.27-15.47-3.06
Net Income to Common
-15.78-28.9198.27-15.47-3.06
Shares Outstanding (Basic)
11011512112667
Shares Outstanding (Diluted)
11011512112667
Shares Change (YoY)
-7.15%-5.00%-3.71%88.47%-
EPS (Basic)
-0.14-0.250.82-0.12-0.05
EPS (Diluted)
-0.14-0.250.81-0.12-0.05
Free Cash Flow
7.5516.43-8.02-29.57-1.85
Free Cash Flow Per Share
0.070.14-0.07-0.23-0.03
Gross Margin
97.70%97.47%97.50%--
Operating Margin
63.71%72.66%-6.29%--
Profit Margin
-82.67%-103.42%1531.16%--
Free Cash Flow Margin
39.55%58.77%-125.00%--
EBITDA
12.2120.36-0.38-6.76-
EBITDA Margin
63.98%72.84%-5.89%--
D&A For EBITDA
0.050.050.030-
EBIT
12.1620.31-0.4-6.76-2.47
EBIT Margin
63.71%72.66%-6.29%--
Effective Tax Rate
--5.75%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.