Base Carbon Inc. (NEO:BCBN)
Canada · Delayed Price · Currency is CAD 0.7400
0.00 (0.00%)
Jun 12, 2026, 4:00 PM EST
Base Carbon Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 2.19 | 1.81 | 27.95 | 6.42 | - | - |
| 2.19 | 1.81 | 27.95 | 6.42 | - | - | |
Revenue Growth (YoY) | -92.38% | -93.52% | 335.44% | - | - | - |
Cost of Revenue | 11.72 | 6.9 | 0.71 | 0.16 | - | - |
Gross Profit | -9.53 | -5.09 | 27.24 | 6.26 | - | - |
Selling, General & Admin | 5.13 | 6.02 | 6.79 | 6.31 | 5.56 | 1.51 |
Operating Expenses | 5.31 | 6.2 | 7 | 6.66 | 6.76 | 2.47 |
Operating Income | -14.84 | -11.29 | 20.24 | -0.4 | -6.76 | -2.47 |
Interest Expense | -0.01 | -0.01 | -0.03 | -0 | - | - |
Interest & Investment Income | 0.2 | 0.25 | 0.15 | 0.22 | 0.56 | - |
Earnings From Equity Investments | - | - | - | -0.21 | -0.7 | -0.14 |
Currency Exchange Gain (Loss) | 0.01 | 0.02 | -0.01 | 0.02 | -2.12 | -0.32 |
Other Non Operating Income (Expenses) | -0.75 | 0.25 | - | -0.04 | -0.21 | -0.13 |
EBT Excluding Unusual Items | -15.39 | -10.78 | 20.36 | -0.42 | -9.23 | -3.06 |
Gain (Loss) on Sale of Investments | 14.12 | 11.3 | -47.06 | 104.68 | 0.34 | - |
Asset Writedown | - | - | - | - | -5.98 | - |
Other Unusual Items | - | - | - | - | -0.66 | - |
Pretax Income | -1.28 | 0.52 | -26.7 | 104.27 | -15.53 | -3.06 |
Income Tax Expense | 0.06 | 0.28 | 2.21 | 5.99 | - | - |
Earnings From Continuing Operations | -1.34 | 0.25 | -28.91 | 98.27 | -15.53 | -3.06 |
Minority Interest in Earnings | - | - | - | - | 0.05 | 0 |
Net Income | -1.34 | 0.25 | -28.91 | 98.27 | -15.47 | -3.06 |
Net Income to Common | -1.34 | 0.25 | -28.91 | 98.27 | -15.47 | -3.06 |
Shares Outstanding (Basic) | 104 | 105 | 115 | 121 | 126 | 67 |
Shares Outstanding (Diluted) | 104 | 107 | 115 | 121 | 126 | 67 |
Shares Change (YoY) | -7.95% | -7.19% | -5.00% | -3.71% | 88.47% | - |
EPS (Basic) | -0.01 | 0.00 | -0.25 | 0.82 | -0.12 | -0.05 |
EPS (Diluted) | -0.01 | 0.00 | -0.25 | 0.81 | -0.12 | -0.05 |
Free Cash Flow | -6.32 | -5.32 | 16.43 | -8.02 | -29.57 | -1.85 |
Free Cash Flow Per Share | -0.06 | -0.05 | 0.14 | -0.07 | -0.23 | -0.03 |
Gross Margin | - | -280.84% | 97.47% | 97.50% | - | - |
Operating Margin | -677.18% | -623.36% | 72.43% | -6.29% | - | - |
Profit Margin | -60.93% | 13.53% | -103.42% | 1531.16% | - | - |
Free Cash Flow Margin | -288.59% | -293.76% | 58.77% | -125.00% | - | - |
EBITDA | -14.78 | -11.24 | 20.29 | -0.38 | -6.76 | - |
EBITDA Margin | - | - | 72.61% | -5.89% | - | - |
D&A For EBITDA | 0.05 | 0.05 | 0.05 | 0.03 | 0 | - |
EBIT | -14.84 | -11.29 | 20.24 | -0.4 | -6.76 | -2.47 |
EBIT Margin | - | - | 72.43% | -6.29% | - | - |
Effective Tax Rate | - | 53.24% | - | 5.75% | - | - |
Revenue as Reported | 2.19 | 1.81 | 28.03 | - | - | - |