Base Carbon Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	112	48	55	62	-
Market Cap Growth	119.86%	-14.25%	-10.11%	-	-
Enterprise Value	98	29	50	36	-
Last Close Price	1.09	0.43	0.47	0.50	-
PE Ratio	-	-	0.43	-	-
Forward PE	-	3.36	23.73	-	-
PS Ratio	4.77	1.18	6.54	-	-
PB Ratio	0.81	0.32	0.31	1.04	-
P/TBV Ratio	0.81	0.32	0.31	1.21	-
P/FCF Ratio	10.90	2.01	-	-	-
P/OCF Ratio	10.89	2.01	-	-	-
EV/Sales Ratio	4.17	0.73	5.93	-	-
EV/EBITDA Ratio	6.92	1.00	-	-	-
EV/EBIT Ratio	6.95	1.00	-	-	-
EV/FCF Ratio	9.53	1.24	-	-	-
Debt / Equity Ratio	0	0.00	0.00	-	-
Debt / EBITDA Ratio	0.00	0.00	-	-	-
Debt / FCF Ratio	0.01	0.00	-	-	-
Asset Turnover	0.14	0.22	0.07	-	-
Quick Ratio	8.89	8.50	3.10	55.34	137.49
Current Ratio	42.30	29.16	79.99	56.04	139.28
Return on Equity (ROE)	-14.11%	-24.32%	110.08%	-32.27%	-
Return on Assets (ROA)	5.43%	10.02%	-0.27%	-8.73%	-
Return on Capital (ROIC)	5.78%	10.67%	-0.28%	-8.78%	-
Return on Capital Employed (ROCE)	9.40%	18.40%	-	-	-
Earnings Yield	-19.18%	-87.46%	234.04%	-33.95%	-
FCF Yield	9.17%	49.70%	-19.11%	-64.86%	-
Buyback Yield / Dilution	6.81%	5.00%	3.71%	-88.47%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.