Denarius Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	115	108	64	34	1	12
Market Cap Growth	73.58%	68.71%	87.25%	3249.24%	-91.54%	-
Enterprise Value	187.15	190.34	114.12	57.54	-0.51	-6.62
Last Close Price	0.48	0.71	0.68	0.54	0.49	0.58
Forward PE	-	2.22	-	-	-	-
PS Ratio	15.85	47.36	-	-	-	-
PB Ratio	1.93	1.96	1.12	0.71	0.02	0.20
P/TBV Ratio	1.40	2.07	1.23	0.79	0.28	0.19
EV/Sales Ratio	25.87	83.74	-	-	-	-
EV/EBITDA Ratio	-	-	-	9.67	-	-
EV/EBIT Ratio	-	-	-	10.24	-	-
EV/FCF Ratio	-	-	-	-	0.03	0.80
Debt / Equity Ratio	1.63	1.63	0.90	0.59	0.00	0.00
Debt / EBITDA Ratio	-	-	-	5.13	0.03	0.01
Net Debt / Equity Ratio	1.51	1.51	0.88	0.42	-0.03	-0.31
Net Debt / EBITDA Ratio	-9.20	-9.20	-6.64	3.43	-0.15	-2.45
Net Debt / FCF Ratio	-4.99	-4.99	-2.21	-0.87	0.09	2.24
Asset Turnover	0.02	0.02	0	0	0	0
Inventory Turnover	5.95	5.95	-	-	-	-
Quick Ratio	0.12	0.12	0.04	0.17	0.35	9.51
Current Ratio	0.15	0.15	0.07	0.21	0.55	10.10
Return on Equity (ROE)	-81.06%	-78.23%	-25.33%	-15.79%	18.04%	-57.44%
Return on Assets (ROA)	-6.98%	-6.98%	-6.44%	6.36%	16.19%	24.40%
Return on Invested Capital (ROIC)	-4.96%	-4.96%	-5.18%	5.98%	20.66%	36.79%
Return on Capital Employed (ROCE)	-14.09%	-14.09%	-12.87%	11.13%	17.80%	25.25%
Buyback Yield / Dilution	-69.96%	-62.86%	-33.86%	-157.16%	-32.60%	-
Total Shareholder Return	-69.96%	-62.86%	-33.86%	-157.16%	-32.60%	-