Novo Nordisk Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	299,204	311,529	553,744	609,536	412,016	324,220
Market Cap Growth	-44.96%	-43.74%	-9.15%	47.94%	27.08%	56.93%
Enterprise Value	321,687	326,323	550,167	605,412	409,779	320,030
Last Close Price	5.07	5.24	-	-	-	-
PE Ratio	13.55	14.11	27.45	37.19	38.16	35.07
PS Ratio	4.49	4.68	9.55	13.40	11.97	11.90
PB Ratio	7.15	7.45	19.32	29.21	25.38	23.68
P/TBV Ratio	21.69	22.58	84.87	67.43	65.10	60.74
P/FCF Ratio	23.54	24.51	37.56	37.45	31.75	34.42
P/OCF Ratio	11.65	12.13	22.92	28.58	26.86	30.45
EV/Sales Ratio	4.81	4.90	9.49	13.31	11.91	11.74
EV/EBITDA Ratio	9.60	9.88	18.91	27.92	25.98	25.93
EV/EBIT Ratio	10.58	10.77	19.83	29.53	27.87	27.92
EV/FCF Ratio	25.31	25.68	37.32	37.20	31.57	33.97
Debt / Equity Ratio	0.68	0.68	0.72	0.25	0.31	0.38
Debt / EBITDA Ratio	0.85	0.85	0.70	0.24	0.31	0.41
Debt / FCF Ratio	2.22	2.22	1.39	0.33	0.39	0.55
Net Debt / Equity Ratio	0.54	0.54	0.53	-0.03	0.03	0.13
Net Debt / EBITDA Ratio	0.68	0.68	0.53	-0.03	0.03	0.14
Net Debt / FCF Ratio	1.76	1.76	1.04	-0.04	0.03	0.19
Asset Turnover	0.61	0.61	0.75	0.84	0.81	0.83
Inventory Turnover	1.20	1.20	1.20	1.26	1.29	1.24
Quick Ratio	0.54	0.54	0.53	0.62	0.67	0.65
Current Ratio	0.80	0.80	0.74	0.82	0.90	0.86
Return on Equity (ROE)	60.70%	60.70%	80.77%	88.07%	72.00%	71.24%
Return on Assets (ROA)	17.43%	17.43%	22.26%	23.55%	21.69%	21.81%
Return on Invested Capital (ROIC)	41.13%	42.60%	68.23%	88.56%	73.42%	67.98%
Return on Capital Employed (ROCE)	43.00%	43.00%	56.00%	72.30%	62.80%	62.30%
Earnings Yield	7.38%	7.09%	3.64%	2.69%	2.62%	2.85%
FCF Yield	4.25%	4.08%	2.66%	2.67%	3.15%	2.90%
Dividend Yield	3.05%	48.13%	-	-	-	-
Payout Ratio	50.53%	50.53%	43.71%	37.96%	45.57%	45.05%
Buyback Yield / Dilution	0.34%	0.34%	0.71%	1.10%	1.34%	1.58%
Total Shareholder Return	3.39%	48.47%	0.71%	1.10%	1.34%	1.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.