SoftBank Group Corp. (NEO:SFTB)
16.82
-0.20 (-1.18%)
At close: Feb 18, 2026
SoftBank Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 7,660,423 | 7,243,752 | 6,756,500 | 6,570,439 | 6,221,534 | 5,628,167 |
Revenue Growth (YoY) | 8.55% | 7.21% | 2.83% | 5.61% | 10.54% | -9.00% |
Cost of Revenue | 3,706,147 | 3,489,549 | 3,214,108 | 3,242,397 | 2,955,960 | 2,753,238 |
Gross Profit | 3,954,276 | 3,754,203 | 3,542,392 | 3,328,042 | 3,265,574 | 2,874,929 |
Selling, General & Admin | 3,383,522 | 3,024,409 | 2,982,383 | 2,695,328 | 2,551,722 | 2,271,497 |
Operating Expenses | 3,383,522 | 3,024,409 | 2,982,383 | 2,695,328 | 2,551,722 | 2,271,497 |
Operating Income | 570,754 | 729,794 | 560,009 | 632,714 | 713,852 | 603,432 |
Interest Expense | -691,252 | -581,559 | -556,004 | -555,902 | -382,512 | -307,250 |
Interest & Investment Income | 93,927 | - | - | - | - | - |
Earnings From Equity Investments | -20,851 | - | -38,641 | -96,677 | 341,385 | 616,432 |
Currency Exchange Gain (Loss) | 184,332 | 27,055 | -703,122 | -772,270 | -706,111 | - |
Other Non Operating Income (Expenses) | -1,019,610 | 354,251 | 242,720 | -24,138 | 1,363,858 | -2,290,913 |
EBT Excluding Unusual Items | -882,700 | 529,541 | -495,038 | -816,273 | 1,330,472 | -1,378,299 |
Gain (Loss) on Sale of Investments | 5,276,598 | 3,209,209 | -949,487 | 292,890 | -3,434,742 | 7,529,006 |
Asset Writedown | -20,818 | -2,034,029 | 1,502,326 | 54,256 | 1,234,708 | -480,251 |
Other Unusual Items | 58,879 | - | - | - | - | - |
Pretax Income | 4,602,949 | 1,704,721 | 57,801 | -469,127 | -869,562 | 5,670,456 |
Income Tax Expense | 324,076 | 101,613 | -151,416 | 320,674 | 592,637 | 1,303,168 |
Earnings From Continuing Operations | 4,278,873 | 1,603,108 | 209,217 | -789,801 | -1,462,199 | 4,367,288 |
Earnings From Discontinued Operations | - | - | - | - | - | 710,948 |
Net Income to Company | 4,278,873 | 1,603,108 | 209,217 | -789,801 | -1,462,199 | 5,078,236 |
Minority Interest in Earnings | -589,042 | -449,776 | -436,863 | -180,343 | -245,830 | -90,274 |
Net Income | 3,689,831 | 1,153,332 | -227,646 | -970,144 | -1,708,029 | 4,987,962 |
Preferred Dividends & Other Adjustments | 18,177 | 18,822 | 22,849 | 36,113 | - | 30,246 |
Net Income to Common | 3,671,654 | 1,134,510 | -250,495 | -1,006,257 | -1,708,029 | 4,957,716 |
Net Income Growth | 325.47% | - | - | - | - | - |
Shares Outstanding (Basic) | 5,721 | 5,812 | 5,860 | 6,170 | 6,836 | 7,570 |
Shares Outstanding (Diluted) | 5,724 | 5,816 | 5,860 | 6,170 | 6,836 | 7,592 |
Shares Change (YoY) | -1.98% | -0.75% | -5.03% | -9.74% | -9.96% | -8.50% |
EPS (Basic) | 641.73 | 195.20 | -42.75 | -163.09 | -249.86 | 654.90 |
EPS (Diluted) | 641.12 | 194.85 | -43.55 | -165.60 | -249.86 | 609.28 |
EPS Growth | 342.33% | - | - | - | - | - |
Free Cash Flow | -1,396,006 | -650,593 | -372,065 | 107,527 | 1,890,377 | -89,638 |
Free Cash Flow Per Share | -243.88 | -111.86 | -63.49 | 17.43 | 276.53 | -11.81 |
Dividend Per Share | 11.000 | 11.000 | 11.000 | 11.000 | 11.000 | 11.000 |
Gross Margin | 51.62% | 51.83% | 52.43% | 50.65% | 52.49% | 51.08% |
Operating Margin | 7.45% | 10.08% | 8.29% | 9.63% | 11.47% | 10.72% |
Profit Margin | 47.93% | 15.66% | -3.71% | -15.32% | -27.45% | 88.09% |
Free Cash Flow Margin | -18.22% | -8.98% | -5.51% | 1.64% | 30.38% | -1.59% |
EBITDA | 1,467,395 | 1,596,617 | 1,418,629 | 1,526,202 | 1,566,276 | 1,454,748 |
EBITDA Margin | 19.16% | 22.04% | 21.00% | 23.23% | 25.17% | 25.85% |
D&A For EBITDA | 896,641 | 866,823 | 858,620 | 893,488 | 852,424 | 851,316 |
EBIT | 570,754 | 729,794 | 560,009 | 632,714 | 713,852 | 603,432 |
EBIT Margin | 7.45% | 10.08% | 8.29% | 9.63% | 11.47% | 10.72% |
Effective Tax Rate | 7.04% | 5.96% | - | - | - | 22.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.