NEO:SOCG Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	74,364	32,303	27,869	28,409	36,959	22,582	Upgrade
Market Cap Growth	140.62%	15.91%	-1.90%	-23.13%	63.67%	-41.13%	Upgrade
PE Ratio	9.30	6.23	11.00	15.98	5.08	-	Upgrade
PS Ratio	1.77	0.86	0.79	0.77	1.00	0.77	Upgrade
PB Ratio	0.57	0.27	0.25	0.27	0.36	0.22	Upgrade
P/FCF Ratio	-	-	0.75	0.67	1.77	0.19	Upgrade
P/OCF Ratio	-	-	0.51	0.50	1.22	0.18	Upgrade
Debt / Equity Ratio	3.65	4.07	3.97	3.78	4.08	4.91	Upgrade
Debt / FCF Ratio	-	-	11.84	9.40	19.86	4.38	Upgrade
Return on Equity (ROE)	8.48%	6.58%	4.61%	3.82%	9.19%	0.29%	Upgrade
Return on Assets (ROA)	0.42%	0.33%	0.23%	0.19%	0.44%	0.01%	Upgrade
Earnings Yield	10.76%	19.37%	13.06%	9.29%	21.97%	-1.78%	Upgrade
FCF Yield	-	-99.29%	133.86%	150.21%	56.62%	518.84%	Upgrade
Payout Ratio	-	17.12%	54.63%	75.12%	8.30%	-	Upgrade
Buyback Yield / Dilution	1.27%	0.52%	2.81%	2.81%	0.48%	-2.47%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.