PowerBank Corporation (NEO:SUNN)
2.250
+0.050 (2.27%)
At close: Nov 27, 2025
PowerBank Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 45.62 | 41.53 | 58.38 | 18.4 | 10.2 | 7.35 |
Other Revenue | - | - | - | - | - | -0 |
| 45.62 | 41.53 | 58.38 | 18.4 | 10.2 | 7.35 | |
Revenue Growth (YoY) | -30.62% | -28.86% | 217.31% | 80.41% | 38.81% | - |
Cost of Revenue | 32.15 | 32.52 | 47.48 | 13.88 | 8.23 | 4.83 |
Gross Profit | 13.48 | 9.01 | 10.89 | 4.52 | 1.97 | 2.51 |
Selling, General & Admin | 18.96 | 17.27 | 9.55 | 4.1 | 2.3 | 2.36 |
Operating Expenses | 19.85 | 17.55 | 10.49 | 7.09 | 2.33 | 2.58 |
Operating Income | -6.38 | -8.54 | 0.41 | -2.57 | -0.36 | -0.07 |
Interest Expense | -4.57 | -4.6 | -0.42 | -0.13 | -0.15 | -0.33 |
Interest & Investment Income | 0.48 | 0.61 | 0.32 | 0.13 | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | -0.01 | - |
Other Non Operating Income (Expenses) | 4.15 | 3.76 | 4.29 | 6.48 | 0.08 | 0.29 |
EBT Excluding Unusual Items | -6.32 | -8.77 | 4.59 | 3.92 | -0.44 | -0.11 |
Impairment of Goodwill | -12.6 | -30.37 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | -3.39 | -1.13 | - | - | - |
Asset Writedown | - | - | -4.1 | - | - | - |
Other Unusual Items | 7.2 | 7.2 | - | -0.72 | 0.13 | - |
Pretax Income | -11.72 | -35.34 | -0.63 | 3.19 | -0.31 | -0.11 |
Income Tax Expense | -8.1 | -4.22 | 2.95 | 0.95 | -0.12 | 0.05 |
Earnings From Continuing Operations | -3.62 | -31.12 | -3.58 | 2.24 | -0.19 | -0.16 |
Minority Interest in Earnings | 0.03 | 0.08 | 0.1 | - | - | 0.03 |
Net Income | -3.58 | -31.04 | -3.47 | 2.24 | -0.19 | -0.13 |
Net Income to Common | -3.58 | -31.04 | -3.47 | 2.24 | -0.19 | -0.13 |
Shares Outstanding (Basic) | 34 | 32 | 27 | 20 | 16 | 16 |
Shares Outstanding (Diluted) | 34 | 32 | 27 | 37 | 16 | 16 |
Shares Change (YoY) | 20.23% | 19.07% | -27.38% | 132.71% | - | - |
EPS (Basic) | -0.11 | -0.96 | -0.13 | 0.11 | -0.01 | -0.01 |
EPS (Diluted) | -0.11 | -0.97 | -0.13 | 0.06 | -0.01 | -0.01 |
Free Cash Flow | -28.5 | -25.52 | 0.75 | 1.27 | 0.16 | -2.69 |
Free Cash Flow Per Share | -0.85 | -0.79 | 0.03 | 0.03 | 0.01 | -0.17 |
Gross Margin | 29.54% | 21.70% | 18.66% | 24.56% | 19.28% | 34.22% |
Operating Margin | -13.98% | -20.55% | 0.69% | -13.99% | -3.54% | -0.92% |
Profit Margin | -7.86% | -74.74% | -5.95% | 12.19% | -1.85% | -1.80% |
Free Cash Flow Margin | -62.46% | -61.44% | 1.29% | 6.89% | 1.57% | -36.59% |
EBITDA | -2.37 | -4.28 | 0.69 | -2.57 | -0.33 | -0.06 |
EBITDA Margin | -5.18% | -10.30% | 1.19% | -13.95% | -3.28% | -0.79% |
D&A For EBITDA | 4.01 | 4.26 | 0.29 | 0.01 | 0.03 | 0.01 |
EBIT | -6.38 | -8.54 | 0.41 | -2.57 | -0.36 | -0.07 |
EBIT Margin | -13.98% | -20.55% | 0.69% | -13.99% | -3.54% | -0.92% |
Effective Tax Rate | - | - | - | 29.79% | - | - |
Revenue as Reported | 45.62 | 41.53 | 58.38 | 18.4 | 10.2 | 7.35 |
Advertising Expenses | - | 1.11 | 4.09 | 0.28 | 0.01 | 0 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.