VERSES AI Inc. (NEO:VERS)
Canada
· Delayed Price · Currency is CAD 1.180
+0.100 (9.26%)
Mar 3, 2025, 9:30 AM EST
VERSES AI Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 0.74 | 1.97 | 1.61 | 2.77 | 0.1 | 0.13 | Upgrade
|
| Revenue Growth (YoY) | -58.06% | 22.53% | -42.13% | 2753.75% | -22.24% | -21.88% | Upgrade
|
| Cost of Revenue | 0.7 | 1.7 | 1.14 | 2.38 | 0.66 | 0.38 | Upgrade
|
| Gross Profit | 0.04 | 0.27 | 0.47 | 0.39 | -0.57 | -0.25 | Upgrade
|
| Selling, General & Admin | 15.6 | 17.62 | 9.8 | 4.74 | 1.58 | 1.19 | Upgrade
|
| Research & Development | 15.34 | 12.02 | 5.88 | - | - | - | Upgrade
|
| Operating Expenses | 40.61 | 37.76 | 18.63 | 4.77 | 1.87 | 1.29 | Upgrade
|
| Operating Income | -40.57 | -37.49 | -18.16 | -4.38 | -2.44 | -1.54 | Upgrade
|
| Interest Expense | -0.55 | -0.35 | -0.1 | -0.16 | -0.3 | -0.28 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.24 | 0.02 | 0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8.71 | -9.01 | -1.22 | 0.5 | 0.21 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -49.78 | -46.6 | -19.45 | -4.02 | -2.53 | -1.83 | Upgrade
|
| Other Unusual Items | -1.25 | - | - | -4.86 | - | - | Upgrade
|
| Pretax Income | -51.03 | -46.6 | -19.45 | -8.88 | -2.53 | -1.83 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.01 | 0 | - | - | Upgrade
|
| Net Income | -51.03 | -46.61 | -19.46 | -8.88 | -2.53 | -1.83 | Upgrade
|
| Net Income to Common | -51.03 | -46.61 | -19.46 | -8.88 | -2.53 | -1.83 | Upgrade
|
| Shares Outstanding (Basic) | 135 | 139 | 112 | 78 | 63 | - | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 139 | 112 | 78 | 63 | - | Upgrade
|
| Shares Change (YoY) | 1.39% | 23.71% | 44.16% | 24.68% | - | - | Upgrade
|
| EPS (Basic) | -0.38 | -0.34 | -0.17 | -0.11 | -0.04 | - | Upgrade
|
| EPS (Diluted) | -0.38 | -0.34 | -0.17 | -0.11 | -0.04 | - | Upgrade
|
| Free Cash Flow | -31.09 | -29.62 | -16.86 | -6.61 | -0.66 | -0.56 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.21 | -0.15 | -0.08 | -0.01 | - | Upgrade
|
| Gross Margin | 5.24% | 13.60% | 29.25% | 14.05% | - | -201.70% | Upgrade
|
| Operating Margin | -5461.79% | -1906.10% | -1131.13% | -157.96% | -2509.59% | -1232.20% | Upgrade
|
| Profit Margin | -6870.01% | -2369.78% | -1212.29% | -320.18% | -2600.98% | -1461.05% | Upgrade
|
| Free Cash Flow Margin | -4185.33% | -1506.28% | -1050.13% | -238.28% | -677.23% | -451.78% | Upgrade
|
| EBITDA | -40.48 | -37.34 | -18.03 | -4.36 | - | - | Upgrade
|
| EBITDA Margin | - | - | - | -157.25% | - | - | Upgrade
|
| D&A For EBITDA | 0.09 | 0.15 | 0.12 | 0.02 | - | - | Upgrade
|
| EBIT | -40.57 | -37.49 | -18.16 | -4.38 | -2.44 | -1.54 | Upgrade
|
| EBIT Margin | - | - | - | -157.96% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.