ABAS Protect AB (NGM:ABAS)
Sweden · Delayed Price · Currency is SEK 8.60
0.00 (0.00%)
At close: Sep 4, 2026
ABAS Protect AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '21 Nov 30, 2021 |
| 91.93 | 88.04 | 96.95 | 103.98 | 98.08 | 67.25 | |
Revenue Growth | -2.62% | -9.19% | -6.77% | 6.02% | 45.84% | 13.54% |
Cost of Revenue | 53.5 | 49.49 | 52.37 | 58.35 | 53.15 | 38 |
Gross Profit | 38.44 | 38.55 | 44.57 | 45.64 | 44.93 | 29.25 |
Selling, General & Admin | 36.75 | 38.08 | 40.54 | 37.32 | 34.78 | 22.73 |
Other Operating Expenses | -1.04 | - | -0.11 | -0.29 | -0.61 | -0.9 |
Operating Expenses | 39.31 | 40.92 | 42.62 | 38.88 | 35.39 | 22.24 |
Operating Income | -0.88 | -2.37 | 1.95 | 6.75 | 9.54 | 7.01 |
Interest Expense | -1.02 | -1.25 | -1.51 | -1.9 | -1.2 | -0.27 |
Interest & Investment Income | - | - | - | 1.31 | - | 0.01 |
Currency Exchange Gain (Loss) | -0.32 | -0.37 | 0.8 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -1.44 |
EBT Excluding Unusual Items | -2.21 | -3.98 | 1.24 | 6.16 | 8.35 | 5.31 |
Other Unusual Items | - | - | - | - | 1.24 | - |
Pretax Income | -2.21 | -3.98 | 1.24 | 6.16 | 9.59 | 5.31 |
Income Tax Expense | -0.54 | -0.59 | 0.51 | 0.98 | 1.65 | 1.14 |
Net Income to Company | - | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 |
Net Income | -1.68 | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 |
Net Income to Common | -1.68 | -3.39 | 0.73 | 5.18 | 7.93 | 4.16 |
Net Income Growth | - | - | -85.83% | -34.72% | 90.62% | 153.01% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | 5 |
Shares Change | - | - | - | 10.63% | 27.72% | - |
EPS (Basic) | -0.24 | -0.48 | 0.10 | 0.73 | - | 0.83 |
EPS (Diluted) | -0.24 | -0.48 | 0.10 | 0.73 | - | 0.83 |
EPS Growth | - | - | -85.83% | - | - | 153.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 4.97 | -2.23 | 0.27 | -4.81 | -14.54 | 2.2 |
Free Cash Flow Per Share | 0.70 | -0.32 | 0.04 | -0.68 | -2.28 | 0.44 |
Gross Margin | 41.81% | 43.78% | 45.98% | 43.89% | 45.81% | 43.50% |
Operating Margin | -0.95% | -2.69% | 2.01% | 6.49% | 9.73% | 10.42% |
Profit Margin | -1.82% | -3.85% | 0.76% | 4.98% | 8.09% | 6.19% |
Free Cash Flow Margin | 5.40% | -2.54% | 0.27% | -4.62% | -14.82% | 3.27% |
EBITDA | 2.36 | 0.09 | 4.14 | 8.6 | 10.76 | 7.42 |
EBITDA Margin | 2.57% | 0.11% | 4.27% | 8.27% | 10.97% | 11.04% |
D&A For EBITDA | 3.24 | 2.46 | 2.19 | 1.85 | 1.22 | 0.41 |
EBIT | -0.88 | -2.37 | 1.95 | 6.75 | 9.54 | 7.01 |
EBIT Margin | -0.95% | -2.69% | 2.01% | 6.49% | 9.73% | 10.42% |
Effective Tax Rate | - | - | 40.76% | 15.97% | 17.24% | 21.57% |
Revenue as Reported | 93.03 | 87.69 | 96.92 | 101.76 | 101.04 | 71.52 |