Adverty AB (publ) (NGM:ADVT)
Sweden · Delayed Price · Currency is SEK 0.1170
+0.0130 (12.50%)
At close: Jun 5, 2026
Adverty AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35.22 | 33.68 | 31.84 | 31.42 | 16.69 | 4.77 |
Other Revenue | - | - | -0 | - | - | - |
| 35.22 | 33.68 | 31.84 | 31.42 | 16.69 | 4.77 | |
Revenue Growth (YoY) | 15.52% | 5.79% | 1.34% | 88.30% | 249.86% | 199.94% |
Cost of Revenue | 30.94 | 32.06 | 35.31 | 33.66 | 25.09 | 18.75 |
Gross Profit | 4.28 | 1.62 | -3.47 | -2.24 | -8.4 | -13.98 |
Selling, General & Admin | 5.01 | 5.08 | 5.88 | 7.54 | 11.01 | 8.12 |
Other Operating Expenses | 0.85 | 1.22 | -0.51 | 0.07 | -0.03 | -0.28 |
Operating Expenses | 14.68 | 14.9 | 12.97 | 13.97 | 15.86 | 8.05 |
Operating Income | -10.39 | -13.28 | -16.44 | -16.2 | -24.26 | -22.03 |
Interest Expense | -2.96 | -3.07 | -4.05 | -1.62 | -0.05 | -0.01 |
Interest & Investment Income | 0.05 | 0.05 | 0.46 | 0 | - | - |
Other Non Operating Income (Expenses) | -0 | - | 0 | 0 | - | - |
Pretax Income | -13.3 | -16.29 | -20.03 | -17.83 | -24.31 | -22.04 |
Net Income | -13.3 | -16.29 | -20.03 | -17.83 | -24.31 | -22.04 |
Net Income to Common | -13.3 | -16.29 | -20.03 | -17.83 | -24.31 | -22.04 |
Shares Outstanding (Basic) | 636 | 550 | 205 | 32 | 32 | 23 |
Shares Outstanding (Diluted) | 636 | 550 | 205 | 32 | 32 | 23 |
Shares Change (YoY) | 210.02% | 168.02% | 537.29% | 0.69% | 40.78% | 11.51% |
EPS (Basic) | -0.02 | -0.03 | -0.10 | -0.55 | -0.76 | -0.97 |
EPS (Diluted) | -0.02 | -0.03 | -0.10 | -0.55 | -0.76 | -0.97 |
Free Cash Flow | -5.73 | -13.31 | 0.39 | -6.04 | -27.93 | -16.64 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.00 | -0.19 | -0.87 | -0.73 |
Gross Margin | 12.16% | 4.82% | -10.90% | -7.12% | -50.37% | -293.21% |
Operating Margin | -29.51% | -39.41% | -51.63% | -51.57% | -145.42% | -461.94% |
Profit Margin | -37.77% | -48.37% | -62.91% | -56.73% | -145.70% | -462.15% |
Free Cash Flow Margin | -16.28% | -39.52% | 1.21% | -19.22% | -167.40% | -349.00% |
EBITDA | -10.15 | -13.25 | -16.32 | -15.98 | -24.04 | -21.82 |
EBITDA Margin | -28.81% | -39.33% | -51.26% | -50.85% | -144.08% | - |
D&A For EBITDA | 0.25 | 0.03 | 0.12 | 0.23 | 0.22 | 0.21 |
EBIT | -10.39 | -13.28 | -16.44 | -16.2 | -24.26 | -22.03 |
EBIT Margin | -29.51% | -39.41% | -51.63% | -51.57% | -145.42% | - |
Revenue as Reported | 36.11 | 34.46 | 33.74 | 32.28 | 17.27 | 5.31 |