Aquaticus Real Estate AB (publ) (NGM:AQUAT)

Aquaticus Real Estate AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	51.39	51.51	49.01	44.25	21.21
Other Revenue	0	0	0.12	-	-
Total Revenue	51.39	51.51	49.13	44.25	21.21
Revenue Growth (YoY	2.68%	4.84%	11.03%	108.68%	-
Property Expenses	8.2	7.94	7.25	6.51	2.55
Selling, General & Administrative	1.92	1.89	2.36	2.13	2.22
Total Operating Expenses	10.12	9.83	9.61	8.64	4.77
Operating Income	41.27	41.68	39.52	35.61	16.44
Interest Expense	-25.76	-22.23	-12.2	-12.2	-6.1
Interest & Investment Income	0.59	0.7	0.62	0.05	-
Other Non-Operating Income	-0.06	-0.06	-0	-0	-0.05
EBT Excluding Unusual Items	16.04	20.09	27.94	23.46	10.28
Asset Writedown	8.78	8.78	-32.25	-14.08	68.4
Pretax Income	24.82	28.88	-4.31	9.39	78.68
Income Tax Expense	7.77	7.82	-0.33	2.7	13.01
Net Income	17.06	21.05	-3.98	6.69	65.67
Net Income to Common	17.06	21.05	-3.98	6.69	65.67
Net Income Growth	-	-	-	-89.82%	-
Basic Shares Outstanding	3	3	3	3	2
Diluted Shares Outstanding	3	3	3	3	2
Shares Change (YoY)	-	-	-	91.81%	-
EPS (Basic)	5.54	6.84	-1.29	2.17	40.90
EPS (Diluted)	5.54	6.84	-1.29	2.17	40.90
EPS Growth	-	-	-	-94.69%	-
Dividend Per Share	4.000	4.000	4.000	4.000	7.400
Dividend Growth	-	-	-	-45.95%	-
Operating Margin	80.31%	80.91%	80.44%	80.47%	77.50%
Profit Margin	33.19%	40.87%	-8.09%	15.11%	309.64%
EBIT	41.27	41.68	39.52	35.61	16.44
EBIT Margin	80.31%	80.91%	80.44%	80.47%	77.50%
Effective Tax Rate	31.29%	27.09%	-	28.79%	16.54%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.