Aquaticus Real Estate AB (publ) (NGM:AQUAT)

Aquaticus Real Estate AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property, Plant & Equipment	740	757	748	780	792
Cash & Equivalents	47.76	29.28	40.99	38.75	32.35
Other Receivables	3.73	8.4	7.16	3.13	1.37
Other Current Assets	0.38	0.64	0.61	0.38	0.38
Deferred Long-Term Tax Assets	-	-	-	2.05	4.09
Total Assets	791.86	795.32	796.75	824.32	830.18
Current Portion of Long-Term Debt	428.11	-	443.03	-	-
Long-Term Debt	-	426.68	-	441.08	439.14
Accounts Payable	0.44	0.48	0.6	2	0.75
Accrued Expenses	15.18	8.19	4.06	2.73	2.63
Current Income Taxes Payable	3.68	3.42	6.71	2.86	-
Other Current Liabilities	6.37	3.2	3.25	16.87	13.44
Long-Term Deferred Tax Liabilities	20.42	19.9	14.39	17.77	17.11
Other Long-Term Liabilities	-	-	-	0	0
Total Liabilities	474.2	461.87	472.03	483.3	473.06
Common Stock	3.08	3.08	3.08	3.08	3.08
Additional Paid-In Capital	-	288.38	288.38	288.38	288.38
Retained Earnings	-	42	33.26	49.56	65.67
Comprehensive Income & Other	314.58	-	-	-	-
Shareholders' Equity	317.66	333.45	324.72	341.01	357.12
Total Liabilities & Equity	791.86	795.32	796.75	824.32	830.18
Total Debt	428.11	426.68	443.03	441.08	439.14
Net Cash (Debt)	-380.36	-397.4	-402.04	-402.34	-406.8
Net Cash Per Share	-123.49	-129.03	-130.53	-130.63	-253.34
Filing Date Shares Outstanding	3.08	3.08	3.08	3.08	3.08
Total Common Shares Outstanding	3.08	3.08	3.08	3.08	3.08
Book Value Per Share	103.14	108.26	105.43	110.72	115.95
Tangible Book Value	317.66	333.45	324.72	341.01	357.12
Tangible Book Value Per Share	103.14	108.26	105.43	110.72	115.95

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.