Blick Global Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	-	29.36	-	16.52
Other Revenue	0.08	0.18	1	-	-
Revenue	0.08	0.18	30.36	-	16.52
Revenue Growth (YoY)	-55.68%	-99.42%	-	-	-24.52%
Cost of Revenue	-0.15	0.45	4.66	2.59	5.49
Gross Profit	0.22	-0.28	25.7	-2.59	11.03
Selling, General & Admin	1.03	1.31	18.31	2.24	11.3
Operating Expenses	1.03	1.31	21.8	2.25	14.55
Operating Income	-0.8	-1.59	3.9	-4.84	-3.52
Interest Expense	-	-0.11	-1.26	-1.54	-1.99
Interest & Investment Income	0.08	0.2	0.05	-	-
Currency Exchange Gain (Loss)	0.01	-	0.29	-	0.27
EBT Excluding Unusual Items	-0.71	-1.5	2.98	-6.38	-5.23
Gain (Loss) on Sale of Investments	13.69	-	-	-	-
Gain (Loss) on Sale of Assets	-	-0.09	-29.69	-	-
Asset Writedown	-	-	-61.24	-	-
Other Unusual Items	-	-	-	-	2.14
Pretax Income	12.98	-1.59	-87.94	-6.38	-3.09
Income Tax Expense	2.03	-	-1.11	-	-0.62
Earnings From Continuing Operations	10.95	-1.59	-86.83	-6.38	-2.47
Earnings From Discontinued Operations	-	-	-	1.38	-
Net Income	10.95	-1.59	-86.83	-5	-2.47
Preferred Dividends & Other Adjustments	-	-	-	-	-0
Net Income to Common	10.95	-1.59	-86.83	-5	-2.47
Shares Outstanding (Basic)	11	10	9	4	2
Shares Outstanding (Diluted)	11	10	9	4	2
Shares Change (YoY)	10.40%	9.51%	148.39%	94.94%	25.58%
EPS (Basic)	1.01	-0.16	-9.64	-1.38	-1.33
EPS (Diluted)	1.01	-0.16	-9.64	-1.38	-1.33
Free Cash Flow	-3.35	3.36	5.85	-1.41	-11.35
Free Cash Flow Per Share	-0.31	0.34	0.65	-0.39	-6.10
Gross Margin	287.18%	-157.39%	84.65%	-	66.78%
Operating Margin	-1028.20%	-902.27%	12.84%	-	-21.29%
Profit Margin	14042.31%	-902.84%	-286.02%	-	-14.96%
Free Cash Flow Margin	-4298.72%	1907.96%	19.27%	-	-68.69%
EBITDA	-	-1.56	3.93	-4.82	-3.51
EBITDA Margin	-	-	12.94%	-	-21.23%
D&A For EBITDA	-	0.03	0.03	0.01	0.01
EBIT	-0.8	-1.59	3.9	-4.84	-3.52
EBIT Margin	-	-	12.84%	-	-21.29%
Effective Tax Rate	15.63%	-	-	-	-
Revenue as Reported	0.09	0.18	30.64	-	18.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.