Diadrom Holding AB (publ) (NGM:DIAH)
Sweden · Delayed Price · Currency is SEK 3.160
-0.780 (-19.80%)
At close: Nov 28, 2025
Diadrom Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 50.5 | 64.74 | 78.82 | 70.77 | 53.07 | 38.82 | Upgrade | |
Revenue Growth (YoY) | -25.58% | -17.86% | 11.37% | 33.36% | 36.71% | -36.12% | Upgrade |
Cost of Revenue | 24.45 | 40.15 | 49.63 | 45.72 | 33.33 | 33.43 | Upgrade |
Gross Profit | 26.05 | 24.6 | 29.19 | 25.06 | 19.74 | 5.39 | Upgrade |
Selling, General & Admin | 28.6 | 27.22 | 20.42 | 12.34 | 10.6 | 5.45 | Upgrade |
Other Operating Expenses | -0.29 | 0 | -0.16 | -0.16 | -0.14 | 0.1 | Upgrade |
Operating Expenses | 28.72 | 27.72 | 20.78 | 12.45 | 10.66 | 5.83 | Upgrade |
Operating Income | -2.67 | -3.12 | 8.41 | 12.61 | 9.07 | -0.44 | Upgrade |
Interest Expense | -0.03 | -0.04 | -0 | -0.03 | -0.01 | - | Upgrade |
Interest & Investment Income | 0.12 | 0.26 | 0.34 | 0.16 | 0.08 | - | Upgrade |
EBT Excluding Unusual Items | -2.57 | -2.9 | 8.75 | 12.74 | 9.15 | -0.44 | Upgrade |
Other Unusual Items | - | - | - | - | - | 2.48 | Upgrade |
Pretax Income | -2.57 | -2.9 | 8.75 | 12.74 | 9.15 | 2.05 | Upgrade |
Income Tax Expense | 0.07 | - | 1.93 | 2.73 | 1.96 | 0.49 | Upgrade |
Net Income | -2.64 | -2.9 | 6.82 | 10.02 | 7.19 | 1.56 | Upgrade |
Net Income to Common | -2.64 | -2.9 | 6.82 | 10.02 | 7.19 | 1.56 | Upgrade |
Net Income Growth | - | - | -31.88% | 39.29% | 360.01% | -76.29% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -0.35% | -0.03% | 0.00% | -0.07% | -2.42% | 2.75% | Upgrade |
EPS (Basic) | -0.36 | -0.40 | 0.94 | 1.38 | 0.99 | 0.21 | Upgrade |
EPS (Diluted) | -0.36 | -0.40 | 0.94 | 1.38 | 0.99 | 0.21 | Upgrade |
EPS Growth | - | - | -31.88% | 39.39% | 371.43% | -76.92% | Upgrade |
Free Cash Flow | -2.04 | 3.97 | 6.64 | 6.04 | 9.49 | 3.29 | Upgrade |
Free Cash Flow Per Share | -0.28 | 0.55 | 0.92 | 0.83 | 1.31 | 0.44 | Upgrade |
Dividend Per Share | - | - | 0.750 | 1.100 | 0.800 | 0.900 | Upgrade |
Dividend Growth | - | - | -31.82% | 37.50% | -11.11% | - | Upgrade |
Gross Margin | 51.59% | 37.99% | 37.03% | 35.41% | 37.19% | 13.89% | Upgrade |
Operating Margin | -5.28% | -4.81% | 10.67% | 17.82% | 17.10% | -1.12% | Upgrade |
Profit Margin | -5.23% | -4.48% | 8.65% | 14.15% | 13.55% | 4.03% | Upgrade |
Free Cash Flow Margin | -4.05% | 6.13% | 8.42% | 8.54% | 17.89% | 8.47% | Upgrade |
EBITDA | -2.26 | -2.62 | 8.93 | 12.88 | 9.28 | -0.16 | Upgrade |
EBITDA Margin | -4.48% | -4.05% | 11.33% | 18.20% | 17.48% | -0.40% | Upgrade |
D&A For EBITDA | 0.4 | 0.5 | 0.51 | 0.27 | 0.2 | 0.28 | Upgrade |
EBIT | -2.67 | -3.12 | 8.41 | 12.61 | 9.07 | -0.44 | Upgrade |
EBIT Margin | -5.28% | -4.81% | 10.67% | 17.82% | 17.10% | -1.12% | Upgrade |
Effective Tax Rate | - | - | 22.01% | 21.40% | 21.40% | 23.68% | Upgrade |
Revenue as Reported | 50.8 | 64.75 | 78.98 | 70.93 | 53.27 | 41.32 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.