EmbeddedArt Group AB (publ) (NGM: EMART)
Sweden
· Delayed Price · Currency is SEK 5.61
-0.09 (-1.58%)
At close: Dec 20, 2024
EmbeddedArt Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 21.58 | 1.23 | 1.94 | 2.17 | 1.48 | 1.47 | Upgrade
|
| Revenue Growth (YoY) | 1533.55% | -36.45% | -10.49% | 45.99% | 0.72% | 25.04% | Upgrade
|
| Cost of Revenue | 7.5 | 5.42 | 2 | 2.17 | 1.18 | 0.86 | Upgrade
|
| Gross Profit | 14.08 | -4.19 | -0.06 | 0 | 0.31 | 0.61 | Upgrade
|
| Selling, General & Admin | 20.58 | 8.22 | 14.28 | 12.31 | 5.43 | 4.05 | Upgrade
|
| Other Operating Expenses | -0.13 | -1.08 | -2.15 | -0.35 | -0.06 | - | Upgrade
|
| Operating Expenses | 31.34 | 20.38 | 18.52 | 16.98 | 6.61 | 4.27 | Upgrade
|
| Operating Income | -17.26 | -24.57 | -18.59 | -16.98 | -6.31 | -3.66 | Upgrade
|
| Interest Expense | -0.82 | -0.92 | -0.61 | -1.21 | -0.19 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.11 | 0 | 0 | 0.28 | 0.31 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -17.97 | -25.48 | -19.2 | -17.91 | -6.2 | -3.69 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4 | - | Upgrade
|
| Pretax Income | -17.97 | -25.48 | -19.2 | -17.91 | -10.19 | -3.69 | Upgrade
|
| Income Tax Expense | -0.04 | - | 0.44 | - | - | - | Upgrade
|
| Net Income | -17.93 | -25.48 | -19.63 | -17.91 | -10.19 | -3.69 | Upgrade
|
| Net Income to Common | -17.93 | -25.48 | -19.63 | -17.91 | -10.19 | -3.69 | Upgrade
|
| Shares Outstanding (Basic) | - | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | 32.75% | 221.48% | 83.77% | 120.26% | 68.56% | Upgrade
|
| EPS (Basic) | - | -20.00 | -20.46 | -60.00 | -62.75 | -50.00 | Upgrade
|
| EPS (Diluted) | - | -20.00 | -20.46 | -60.00 | -62.75 | -50.00 | Upgrade
|
| Free Cash Flow | - | -13.09 | -14.21 | -18.9 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | -10.28 | -14.81 | -63.31 | - | - | Upgrade
|
| Gross Margin | 65.24% | - | -3.15% | 0.06% | 20.64% | 41.39% | Upgrade
|
| Operating Margin | -80.01% | -1993.50% | -958.32% | -783.72% | -425.04% | -248.52% | Upgrade
|
| Profit Margin | -83.11% | -2067.77% | -1012.43% | -826.80% | -686.94% | -250.30% | Upgrade
|
| Free Cash Flow Margin | - | -1062.48% | -732.80% | -872.35% | - | - | Upgrade
|
| EBITDA | -17.41 | -22.37 | -16.36 | -14.91 | -6.08 | -3.44 | Upgrade
|
| EBITDA Margin | -80.68% | - | - | - | - | -233.22% | Upgrade
|
| D&A For EBITDA | -0.14 | 2.2 | 2.23 | 2.07 | 0.23 | 0.23 | Upgrade
|
| EBIT | -17.26 | -24.57 | -18.59 | -16.98 | -6.31 | -3.66 | Upgrade
|
| EBIT Margin | -80.01% | - | - | - | - | -248.52% | Upgrade
|
| Revenue as Reported | 19.91 | 0.21 | 4.92 | 1.21 | 1.46 | 1.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.