EmbeddedArt Group AB (publ) (NGM:EMART)
Sweden · Delayed Price · Currency is SEK 11.80
-0.30 (-2.48%)
At close: Dec 18, 2025
EmbeddedArt Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 55.67 | 49.82 | 38.95 | 1.94 | 2.17 | 1.48 | Upgrade | |
Revenue Growth (YoY) | -19.99% | 27.91% | 1908.35% | -10.49% | 45.99% | 0.72% | Upgrade |
Cost of Revenue | 9.47 | 6.79 | 1.91 | 2 | 2.17 | 1.18 | Upgrade |
Gross Profit | 46.2 | 43.03 | 37.04 | -0.06 | 0 | 0.31 | Upgrade |
Selling, General & Admin | 44.21 | 39.68 | 33.31 | 14.28 | 12.31 | 5.43 | Upgrade |
Other Operating Expenses | 11.6 | 12.09 | -1.48 | -2.15 | -0.35 | -0.06 | Upgrade |
Operating Expenses | 55.68 | 52.22 | 31.88 | 18.52 | 16.98 | 6.61 | Upgrade |
Operating Income | -9.48 | -9.19 | 5.16 | -18.59 | -16.98 | -6.31 | Upgrade |
Interest Expense | -0.24 | -0.5 | -2.74 | -0.61 | -1.21 | -0.19 | Upgrade |
Interest & Investment Income | 0.67 | 0.78 | 0.03 | 0 | 0.28 | 0.31 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -9.05 | -8.91 | 2.46 | -19.2 | -17.91 | -6.2 | Upgrade |
Other Unusual Items | - | - | - | - | - | -4 | Upgrade |
Pretax Income | -9.05 | -8.91 | 2.46 | -19.2 | -17.91 | -10.19 | Upgrade |
Income Tax Expense | 1.21 | 1.17 | 0.82 | 0.44 | - | - | Upgrade |
Net Income | -10.26 | -10.07 | 1.64 | -19.63 | -17.91 | -10.19 | Upgrade |
Net Income to Common | -10.26 | -10.07 | 1.64 | -19.63 | -17.91 | -10.19 | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 1 | 1 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 1 | 1 | 0 | 0 | Upgrade |
Shares Change (YoY) | - | 1413.25% | 32.75% | 221.48% | 83.77% | 120.26% | Upgrade |
EPS (Basic) | -0.53 | -0.52 | 1.29 | -20.46 | -60.00 | -62.75 | Upgrade |
EPS (Diluted) | -0.53 | -0.52 | 1.29 | -20.46 | -60.00 | -62.75 | Upgrade |
Free Cash Flow | -1.32 | -2.96 | 2.03 | -14.21 | -18.9 | - | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.15 | 1.59 | -14.81 | -63.30 | - | Upgrade |
Gross Margin | 82.99% | 86.38% | 95.09% | -3.15% | 0.06% | 20.64% | Upgrade |
Operating Margin | -17.03% | -18.45% | 13.25% | -958.32% | -783.72% | -425.04% | Upgrade |
Profit Margin | -18.42% | -20.22% | 4.21% | -1012.43% | -826.80% | -686.94% | Upgrade |
Free Cash Flow Margin | -2.38% | -5.94% | 5.20% | -732.81% | -872.35% | - | Upgrade |
EBITDA | -9.32 | -8.46 | 5.21 | -16.36 | -14.91 | -6.08 | Upgrade |
EBITDA Margin | -16.75% | -16.98% | 13.37% | - | - | - | Upgrade |
D&A For EBITDA | 0.16 | 0.73 | 0.05 | 2.23 | 2.07 | 0.23 | Upgrade |
EBIT | -9.48 | -9.19 | 5.16 | -18.59 | -16.98 | -6.31 | Upgrade |
EBIT Margin | -17.03% | -18.45% | 13.25% | - | - | - | Upgrade |
Effective Tax Rate | - | - | 33.22% | - | - | - | Upgrade |
Revenue as Reported | 55.47 | 49.75 | 40.43 | 4.92 | 1.21 | 1.46 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.